CYGIY OTC
CyberAgent, Inc.
1W: +1.6%
1M: -17.6%
3M: -1.6%
YTD: -21.1%
1Y: -37.5%
3Y: -11.1%
5Y: -60.1%
$3.75
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$879.1B
+9.5% ▲
5Y CAGR: +12.9%
Gross Profit
$265.6B
+20.4% ▲
5Y CAGR: +13.6%
Operating Income
$71.9B
+74.4% ▲
5Y CAGR: +16.2%
Net Income
$31.9B
+96.1% ▲
5Y CAGR: +17.4%
EPS (Diluted)
$29.73
+101.7% ▲
5Y CAGR: +17.3%
EBITDA
$76.2B
+83.6% ▲
5Y CAGR: +15.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $666.5B | $710.6B | $720.2B | $803.0B | $879.1B |
| YoY Growth | +39.3% | +6.6% | +1.4% | +11.5% | +9.5% |
| Cost of Revenue | $434.5B | $491.4B | $527.8B | $582.5B | $613.5B |
| Gross Profit | $232.0B | $219.2B | $192.4B | $220.5B | $265.6B |
| Gross Margin | 34.8% | 30.8% | 26.7% | 27.5% | 30.2% |
| R&D Expenses | $6.0B | $7.2B | $9.9B | $5.7B | $3.9B |
| SG&A Expenses | $121.7B | $142.8B | $158.0B | $179.3B | $193.7B |
| Operating Expenses | $127.6B | $150.0B | $167.8B | $179.3B | $193.7B |
| Operating Income | $104.4B | $69.1B | $24.6B | $41.2B | $71.9B |
| Operating Margin | 15.7% | 9.7% | 3.4% | 5.1% | 8.2% |
| Interest Expense | $17M | $54M | $127M | $245M | $430M |
| Income Before Tax | $100.7B | $61.5B | $22.5B | $30.8B | $66.6B |
| Tax Expense | $34.1B | $23.4B | $11.6B | $10.2B | $24.4B |
| Net Income | $41.6B | $22.9B | $5.3B | $16.2B | $31.9B |
| Net Margin | 6.2% | 3.2% | 0.7% | 2.0% | 3.6% |
| EPS (Diluted) | $38.95 | $22.67 | $4.81 | $14.74 | $29.73 |
| EBITDA | $111.0B | $71.9B | $31.1B | $41.5B | $76.2B |
| Shares Outstanding | 1.06B | 1.07B | 1.09B | 1.10B | 1.07B |