Also trades as: DNP.WA (WSE) · $vol 35M
DNOPY OTC
Dino Polska S.A.
1W: -4.2%
1M: -10.0%
3M: +16.0%
YTD: -26.6%
1Y: -28.0%
3Y: -4.0%
5Y: +1.7%
$8.57
-0.30 (-3.43%)
Weekly Expected Move ±4.6%
$8
$8
$9
$9
$9
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Balance Sheet Trends
Total Assets
$15.1B
+16.0% ▲
5Y CAGR: +22.2%
Total Liabilities
$6.5B
+9.0% ▲
5Y CAGR: +14.5%
Shareholders Equity
$8.6B
+22.0% ▲
5Y CAGR: +30.7%
Cash & Investments
$955M
+7.0% ▲
5Y CAGR: +14.7%
Total Debt
$2.9B
+167.9% ▲
5Y CAGR: +14.6%
Net Debt
$2.0B
+900.1% ▲
Assets vs Liabilities & Equity
Year-over-Year Growth
View Full Balance Sheet
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| — Assets — | |||||
| Cash | $419M | $383M | $218M | $891M | $953M |
| Short-Term Investments | $1M | $1M | $1M | $2M | $2M |
| Cash & ST Investments | $420M | $384M | $220M | $893M | $955M |
| Net Receivables | $192M | $479M | $394M | $465M | $466M |
| Inventory | $1.4B | $2.0B | $2.6B | $3.1B | $3.5B |
| Other Current Assets | $107M | $205M | $238M | $220K | $4 |
| Total Current Assets | $2.0B | $2.7B | $3.3B | $4.4B | $5.0B |
| Property, Plant & Equip. | $5.0B | $6.1B | $6.9B | $8.3B | $10.0B |
| Goodwill & Intangibles | $145M | $145M | $115M | $242M | $176M |
| Long-Term Investments | $5.1B | $6.3B | $0 | $0 | $0 |
| Other Non-Current Assets | -$5.1B | -$6.3B | $92M | $0 | $7 |
| Total Non-Current Assets | $5.2B | $6.3B | $7.1B | $8.6B | $10.2B |
| Total Assets | $7.2B | $9.0B | $10.4B | $13.1B | $15.1B |
| — Liabilities — | |||||
| Accounts Payable | $2.0B | $2.3B | $2.7B | $4.4B | $2.3B |
| Short-Term Debt | $368M | $671M | $283M | $566M | $2.5B |
| Deferred Revenue | $464M | $0 | $0 | $0 | $4M |
| Other Current Liabilities | $321M | $316M | $359M | $386M | $687M |
| Total Current Liabilities | $3.0B | $3.7B | $3.9B | $5.4B | $6.1B |
| Long-Term Debt | $1.0B | $1.1B | $840M | $442M | $312M |
| Other Non-Current Liab. | $13M | $8M | $11M | $37M | $30M |
| Total Non-Current Liabilities | $1.1B | $1.1B | $893M | $571M | $434M |
| Total Liabilities | $4.1B | $4.8B | $4.8B | $6.0B | $6.5B |
| — Equity — | |||||
| Common Stock | $10M | $10M | $10M | $10M | $10M |
| Retained Earnings | $345M | $674M | $936M | $1.0B | $1.1B |
| Accumulated OCI | $2.7B | $3.5B | $0 | $0 | $7.6B |
| Total Stockholders Equity | $3.1B | $4.2B | $5.6B | $7.1B | $8.6B |
| Total Liabilities & Equity | $7.2B | $9.0B | $10.4B | $13.1B | $15.1B |
| — Key Metrics — | |||||
| Total Debt | $1.5B | $1.8B | $1.2B | $1.1B | $2.9B |
| Net Debt | $1.1B | $1.4B | $955M | $196M | $2.0B |
| Total Investments | $1M | $1M | $1M | $2M | $2M |