Also trades as: DNP.WA (WSE) · $vol 35M
DNOPY OTC
Dino Polska S.A.
1W: -4.2%
1M: -10.0%
3M: +16.0%
YTD: -26.6%
1Y: -28.0%
3Y: -4.0%
5Y: +1.7%
$8.57
-0.30 (-3.43%)
Weekly Expected Move ±4.6%
$8
$8
$9
$9
$9
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$32.1B
+9.8% ▲
5Y CAGR: +26.0%
Gross Profit
$7.1B
+4.5% ▲
5Y CAGR: +22.3%
Operating Income
$1.9B
+2.1% ▲
5Y CAGR: +18.4%
Net Income
$1.5B
-1.0% ▼
5Y CAGR: +18.3%
EPS (Diluted)
$1.51
-1.9% ▼
5Y CAGR: +35.5%
EBITDA
$2.4B
+4.7% ▲
5Y CAGR: +18.5%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $13.4B | $19.8B | $25.7B | $29.3B | $32.1B |
| YoY Growth | +32.0% | +48.2% | +29.6% | +14.1% | +9.8% |
| Cost of Revenue | $10.0B | $15.0B | $19.7B | $22.5B | $25.0B |
| Gross Profit | $3.3B | $4.8B | $5.9B | $6.8B | $7.1B |
| Gross Margin | 24.9% | 24.1% | 23.1% | 23.3% | 22.1% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2.3B | $3.2B | $4.1B | $1.1B | $5.2B |
| Operating Expenses | $2.3B | $3.2B | $4.0B | $4.9B | $5.2B |
| Operating Income | $1.0B | $1.5B | $1.9B | $1.9B | $1.9B |
| Operating Margin | 7.7% | 7.8% | 7.3% | 6.5% | 6.1% |
| Interest Expense | $46M | $141M | $147M | $120M | $118M |
| Income Before Tax | $978M | $1.4B | $1.7B | $1.8B | $1.8B |
| Tax Expense | $173M | $270M | $334M | $288M | $352M |
| Net Income | $805M | $1.1B | $1.4B | $1.5B | $1.5B |
| Net Margin | 6.0% | 5.7% | 5.5% | 5.1% | 4.6% |
| EPS (Diluted) | $0.41 | $0.58 | $0.72 | $0.77 | $1.51 |
| EBITDA | $1.3B | $1.8B | $2.2B | $2.3B | $2.4B |
| Shares Outstanding | 1.96B | 1.96B | 1.96B | 1.96B | 980M |