Also trades as: DRD.JO (JNB) · $vol 4M · DRDGF (OTC) · $vol 0M

$24.30

+0.06 (+0.25%)

Weekly Expected Move ±4.9%

$22 $23 $24 $26 $27

NYSE · Basic Materials · Gold · Tech Score Sell · Power 33 · $2.1B mcap · 43M float · 0.730% daily turnover · Short 31% of daily vol

Revenue

$10.7B +36.2% ▲

5Y CAGR: +15.3%

Gross Profit

$5.7B +81.7% ▲

5Y CAGR: +24.8%

Operating Income

$5.5B +496.1% ▲

5Y CAGR: +24.6%

Net Income

$4.1B +82.5% ▲

5Y CAGR: +23.2%

EPS (Diluted)

$469.90 +1714.3% ▲

5Y CAGR: +94.9%

EBITDA

$6.0B +76.9% ▲

5Y CAGR: +23.6%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$5.1B	$5.5B	$6.2B	$7.9B	$10.7B
YoY Growth	-2.9%	+7.4%	+13.5%	+26.3%	+36.2%
Cost of Revenue	$3.7B	$3.9B	$4.4B	$4.7B	$5.0B
Gross Profit	$1.4B	$1.6B	$1.8B	$3.1B	$5.7B
Gross Margin	26.9%	28.8%	29.0%	39.7%	53.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$161M	$173M	$199M	$214M	$224M
Operating Expenses	$70M	$162M	$197M	$2.2B	$224M
Operating Income	$1.3B	$1.4B	$1.6B	$917M	$5.5B
Operating Margin	25.5%	25.9%	25.8%	11.6%	50.9%
Interest Expense	$73M	$70M	$68M	$0	$96M
Income Before Tax	$1.5B	$1.7B	$1.8B	$3.1B	$5.7B
Tax Expense	$334M	$405M	$488M	$824M	$1.6B
Net Income	$1.1B	$1.3B	$1.3B	$2.2B	$4.1B
Net Margin	22.0%	23.3%	21.3%	28.5%	38.1%
EPS (Diluted)	$13.10	$14.80	$15.40	$25.90	$469.90
EBITDA	$1.8B	$2.0B	$1.9B	$3.4B	$6.0B
Shares Outstanding	9M	9M	87M	87M	9M

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$2.7B	$2.8B	$3.0B	$3.3B	$3.8B	$4.1B	$4.8B	$6.0B
Cost of Revenue	$2.0B	$1.9B	$2.2B	$2.2B	$2.5B	$2.3B	$2.5B	$2.6B
Gross Profit	$642M	$897M	$734M	$1.0B	$1.3B	$1.8B	$2.3B	$3.4B
Gross Margin	24.2%	31.6%	24.7%	31.2%	33.7%	44.6%	48.2%	57.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$81M	$92M	$104M	$96M	$99M	$114M	$117M	$109M
Operating Expenses	$81M	$92M	$104M	$96M	$99M	$2.1B	$117M	$109M
Operating Income	$561M	$805M	$689M	$924M	$1.2B	-$296M	$2.2B	$3.3B
Operating Margin	21.2%	28.3%	23.2%	28.3%	31.0%	-7.3%	45.8%	55.2%
Interest Expense	$7M	$18M	$9M	$11M	$6M	$0	$5M	$94M
Income Before Tax	$712M	$974M	$777M	$1.0B	$1.3B	$1.8B	$2.3B	$3.4B
Tax Expense	$177M	$228M	$188M	$300M	$337M	$487M	$467M	$1.1B
Net Income	$268M	$373M	$295M	$739M	$970M	$1.3B	$1.8B	$2.3B
Net Margin	10.1%	13.1%	9.9%	22.6%	25.5%	31.2%	38.1%	38.1%
EPS (Diluted)	$31.10	$42.90	$34.10	$8.50	$112.10	$14.70	$211.90	$265.00
EBITDA	$854M	$1.1B	$956M	$1.2B	$1.6B	$1.9B	$2.5B	$3.6B
Shares Outstanding	9M	9M	87M	87M	87M	87M	9M	9M

DRD NYSE