$16.60

+0.33 (+2.03%)

Weekly Expected Move ±4.5%

$15 $16 $17 $17 $18

NYSE · Energy · Oil & Gas Integrated · Tech Score Sell · Power 39 · $34.1B mcap · 2.06B float · 0.116% daily turnover · Short 67% of daily vol

Revenue

$111.48T -16.4% ▼

5Y CAGR: +17.3%

Gross Profit

$35.05T -25.2% ▼

5Y CAGR: +22.6%

Operating Income

$24.83T -35.5% ▼

5Y CAGR: +28.2%

Net Income

$8.40T -39.3% ▼

5Y CAGR: +39.5%

EPS (Diluted)

$4075.40 -39.5% ▼

5Y CAGR: +37.8%

EBITDA

$39.29T -29.5% ▼

5Y CAGR: +17.7%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$91.88T	$159.61T	$143.19T	$133.33T	$111.48T
YoY Growth	+82.9%	+73.7%	-10.3%	-6.9%	-16.4%
Cost of Revenue	$55.58T	$89.46T	$88.18T	$86.48T	$76.43T
Gross Profit	$36.30T	$70.15T	$55.01T	$46.85T	$35.05T
Gross Margin	39.5%	44.0%	38.4%	35.1%	31.4%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$3.90T	$5.39T	$6.48T	$6.72T	$10.23T
Operating Expenses	$6.60T	$9.92T	$13.25T	$8.39T	$10.23T
Operating Income	$29.70T	$60.23T	$41.76T	$38.46T	$24.83T
Operating Margin	32.3%	37.7%	29.2%	28.8%	22.3%
Interest Expense	$3.65T	$6.59T	$7.58T	$8.48T	$7.94T
Income Before Tax	$26.43T	$54.16T	$36.90T	$30.71T	$17.55T
Tax Expense	$8.80T	$18.96T	$11.52T	$12.21T	$5.51T
Net Income	$15.65T	$31.60T	$21.06T	$13.84T	$8.40T
Net Margin	17.0%	19.8%	14.7%	10.4%	7.5%
EPS (Diluted)	$8120.79	$16249.00	$9272.15	$6732.00	$4075.40
EBITDA	$40.72T	$73.81T	$59.83T	$55.75T	$39.29T
Shares Outstanding	2.06B	2.06B	2.06B	2.06B	2.05B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$34.61T	$34.79T	$31.36T	$29.67T	$29.84T	$28.47T	$28.41T	$37.15T
Cost of Revenue	$22.64T	$24.19T	$20.70T	$21.16T	$19.87T	$20.07T	$17.37T	$22.25T
Gross Profit	$11.96T	$10.60T	$10.66T	$8.51T	$9.97T	$8.39T	$11.03T	$14.90T
Gross Margin	34.6%	30.5%	34.0%	28.7%	33.4%	29.5%	38.8%	40.1%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$0	$0	$0	$2.58T	$2.45T	$3.16T	$2.54T	$3.08T
Operating Expenses	$2.66T	$781.3B	$2.28T	$2.87T	$2.63T	$3.16T	$2.54T	$3.08T
Operating Income	$9.31T	$9.82T	$8.38T	$5.64T	$7.33T	$5.24T	$8.50T	$11.81T
Operating Margin	26.9%	28.2%	26.7%	19.0%	24.6%	18.4%	29.9%	31.8%
Interest Expense	$1.99T	$2.20T	$2.33T	$2.24T	$0	$1.95T	$2.71T	$2.06T
Income Before Tax	$7.37T	$7.71T	$6.17T	$3.74T	$5.48T	$3.40T	$6.03T	$10.43T
Tax Expense	$2.26T	$3.79T	$1.94T	$1.28T	$1.71T	$972.9B	$2.24T	$3.88T
Net Income	$3.65T	$2.80T	$3.13T	$1.81T	$2.56T	$1.49T	$2.87T	$5.60T
Net Margin	10.5%	8.1%	10.0%	6.1%	8.6%	5.2%	10.1%	15.1%
EPS (Diluted)	$1774.95	$1896.07	$1521.04	$881.00	$1246.80	$717.00	$1393.40	$2734.80
EBITDA	$9.31T	$11.91T	$8.38T	$10.13T	$11.40T	$8.80T	$12.27T	$15.15T
Shares Outstanding	2.05B	2.06B	2.06B	2.06B	2.06B	2.03B	2.06B	2.06B

EC NYSE