Also trades as: CPLE6.SA (SAO) · $vol 30M · CPLE5.SA (SAO) · $vol 12M · CPLE11.SA (SAO) · $vol 3M · XCOP.MC (BME) · $vol 0M
ELP NYSE
Companhia Paranaense de Energia - COPEL
1W: -5.6%
1M: -10.2%
3M: -2.4%
1Y: +55.3%
3Y: +80.0%
5Y: +132.3%
$9.27
Last traded 2025-12-24 — delisted
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Cash Flow Trends
Operating Cash Flow
$629M
-82.1% ▼
5Y CAGR: -26.6%
Capital Expenditures
$26M
+88.3% ▲
5Y CAGR: -41.5%
Free Cash Flow
$604M
-81.7% ▼
5Y CAGR: -25.2%
Dividends Paid
$294M
+60.8% ▲
Buybacks
$9M
+0.0% ▲
Net Change in Cash
-$486M
-116.4% ▼
Cash Flow Composition
Year-over-Year Growth
View Full Cash Flow Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| — Operating Activities — | |||||
| Net Income | $742M | $697M | $230M | $2.1B | $430M |
| Depreciation & Amort. | $196M | $201M | $239M | $1.4B | $272M |
| Stock-Based Comp. | $0 | $0 | $0 | $0 | $0 |
| Change in Working Capital | $272M | $496M | $365M | $585M | $14M |
| Other Non-Cash Items | -$451M | -$913M | $48M | -$568M | -$165M |
| Operating Cash Flow | $764M | $628M | $756M | $3.5B | $629M |
| — Investing Activities — | |||||
| Capital Expenditures | -$46M | -$64M | -$76M | -$205M | -$786M |
| Acquisitions (Net) | $0 | -$93M | -$3M | -$911M | $0 |
| Investment Purchases | -$23M | -$16M | -$935K | -$55M | -$6M |
| Investment Sales | $44K | $0 | $9M | $58M | $18M |
| Other Investing | -$254M | $178M | -$466M | -$2.0B | -$291M |
| Investing Cash Flow | -$323M | $6M | -$537M | -$3.1B | -$1.1B |
| — Financing Activities — | |||||
| Net Debt Issuance | -$198M | $193M | $59M | $1.4B | $468M |
| Stock Repurchased | $0 | $0 | $0 | $0 | -$9M |
| Dividends Paid | -$121M | -$718M | -$420M | -$750M | -$294M |
| Other Financing | -$13M | -$10M | -$12M | -$6M | -$15M |
| Financing Cash Flow | -$333M | -$535M | -$372M | $2.7B | $149M |
| Net Change in Cash | -$111M | $3M | -$116M | $3.0B | -$486M |
| Cash End of Period | $620M | $624M | $507M | $5.6B | $674M |
| Free Cash Flow | $720M | $565M | $682M | $3.3B | $604M |