Also trades as: CPLE6.SA (SAO) · $vol 30M · CPLE5.SA (SAO) · $vol 12M · CPLE11.SA (SAO) · $vol 3M · XCOP.MC (BME) · $vol 0M

$9.27

Last traded 2025-12-24 — delisted

NYSE · Utilities · Diversified Utilities · $27.5B mcap · 459M float · 0.065% daily turnover · Short 53% of daily vol

Revenue

$22.7B +5.5% ▲

5Y CAGR: +7.4%

Gross Profit

$4.1B +0.6% ▲

5Y CAGR: +1.2%

Operating Income

$4.1B +10.0% ▲

5Y CAGR: +7.0%

Net Income

$2.8B +24.4% ▲

5Y CAGR: +7.1%

EPS (Diluted)

$3.12 +6.8% ▲

5Y CAGR: +0.3%

EBITDA

$5.2B +10.2% ▲

5Y CAGR: +4.7%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$18.6B	$24.0B	$20.5B	$21.5B	$22.7B
YoY Growth	+17.4%	+28.7%	-14.4%	+4.6%	+5.5%
Cost of Revenue	$13.3B	$19.1B	$16.6B	$17.4B	$18.6B
Gross Profit	$5.3B	$4.9B	$3.9B	$4.0B	$4.1B
Gross Margin	28.4%	20.3%	19.2%	18.8%	18.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$969M	$1.1B	$909M	$1.2B	$962M
Operating Expenses	$969M	$1.1B	$3.0B	$354M	$9M
Operating Income	$4.3B	$3.7B	$943M	$3.7B	$4.1B
Operating Margin	23.2%	15.6%	4.6%	17.2%	17.9%
Interest Expense	$683M	$977M	$1.6B	$1.8B	$2.1B
Income Before Tax	$5.1B	$5.1B	$943M	$2.5B	$2.9B
Tax Expense	$1.3B	$1.3B	-$281M	$354M	$599M
Net Income	$3.9B	$5.0B	$1.1B	$2.3B	$2.8B
Net Margin	21.0%	20.6%	5.4%	10.5%	12.4%
EPS (Diluted)	$5.60	$5.52	$1.80	$2.92	$3.12
EBITDA	$5.0B	$6.1B	$3.6B	$4.7B	$5.2B
Shares Outstanding	684M	684M	684M	708M	746M

Line Item	FY2023 Q4	FY2024 Q1	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3
Revenue	$5.6B	$5.4B	$5.5B	$5.7B	$6.0B	$5.9B	$6.2B	$6.8B
Cost of Revenue	$5.6B	$4.0B	$4.1B	$4.4B	$6.2B	$4.2B	$4.7B	$5.5B
Gross Profit	-$68M	$1.5B	$1.4B	$1.4B	-$154M	$1.7B	$1.5B	$1.3B
Gross Margin	-1.2%	26.8%	25.3%	24.2%	-2.6%	28.6%	24.5%	18.7%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$289M	$244M	$252M	$232M	$234M	$239M	$251M	$240M
Operating Expenses	-$3.8B	$244M	$252M	$232M	-$4.2B	$239M	$251M	$240M
Operating Income	$3.7B	$1.2B	$1.1B	$1.2B	$4.1B	$1.4B	$1.3B	$1.0B
Operating Margin	66.4%	22.3%	20.7%	20.1%	67.5%	24.5%	20.5%	15.2%
Interest Expense	$427M	$18M	$461M	$430M	$541M	$21M	$606M	$655M
Income Before Tax	$880M	$767M	$659M	$936M	$546M	$935M	$820M	$540M
Tax Expense	$261M	$235M	$195M	$199M	-$29M	$270M	$246M	$175M
Net Income	$879M	$531M	$472M	$1.2B	$587M	$666M	$572M	$384M
Net Margin	15.8%	9.8%	8.6%	21.3%	9.7%	11.3%	9.2%	5.6%
EPS (Diluted)	$0.76	$0.72	$0.60	$1.64	$0.76	$0.92	$0.76	$0.48
EBITDA	$1.4B	$1.3B	$1.2B	$1.4B	$1.2B	$1.6B	$1.5B	$1.4B
Shares Outstanding	746M	746M	746M	746M	746M	744M	742M	742M

ELP NYSE