FIRRY OTC
First Tractor Company Limited
1W: -11.6%
1M: +16.8%
3M: +16.8%
YTD: +16.8%
1Y: -10.1%
3Y: +198.4%
5Y: +162.4%
$11.10
-1.45 (-11.55%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$10.5B
-11.6% ▼
5Y CAGR: +6.8%
Gross Profit
$1.5B
-14.3% ▼
5Y CAGR: -0.4%
Operating Income
$571M
-45.4% ▼
5Y CAGR: +14.3%
Net Income
$790M
-14.3% ▼
5Y CAGR: +23.0%
EPS (Diluted)
$7.10
-13.4% ▼
5Y CAGR: +20.5%
EBITDA
$898M
-34.3% ▼
5Y CAGR: +24.3%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $9.3B | $12.6B | $11.5B | $11.9B | $10.5B |
| YoY Growth | +23.1% | +34.6% | -8.2% | +3.2% | -11.6% |
| Cost of Revenue | $7.7B | $10.5B | $9.7B | $10.1B | $9.0B |
| Gross Profit | $1.6B | $2.1B | $1.8B | $1.8B | $1.5B |
| Gross Margin | 17.1% | 16.3% | 15.7% | 14.8% | 14.3% |
| R&D Expenses | $415M | $529M | $461M | $516M | $508M |
| SG&A Expenses | $254M | $617M | $203M | $116M | $449M |
| Operating Expenses | $1.1B | $1.5B | $810M | $713M | $937M |
| Operating Income | $427M | $588M | $996M | $1.0B | $571M |
| Operating Margin | 4.6% | 4.7% | 8.6% | 8.8% | 5.4% |
| Interest Expense | $50M | $33M | $27M | $6M | $15M |
| Income Before Tax | $460M | $612M | $1.0B | $1.1B | $911M |
| Tax Expense | $27M | -$30M | $14M | $121M | $74M |
| Net Income | $433M | $681M | $997M | $922M | $790M |
| Net Margin | 4.6% | 5.4% | 8.6% | 7.7% | 7.5% |
| EPS (Diluted) | $3.90 | $6.10 | $8.90 | $8.20 | $7.10 |
| EBITDA | $661M | $1.1B | $1.3B | $1.4B | $898M |
| Shares Outstanding | 111M | 112M | 112M | 112M | 112M |