FMCB OTC
Farmers & Merchants Bancorp
1W: +0.7%
1M: +4.2%
3M: +12.7%
YTD: +28.9%
1Y: +40.7%
3Y: +59.5%
5Y: +77.5%
$1,470.00
-20.00 (-1.34%)
Weekly Expected Move ±2.5%
$1397
$1434
$1470
$1506
$1543
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Supply Chain
Income Trends
Revenue
$303M
+4.7% ▲
5Y CAGR: +11.9%
Gross Profit
$239M
+6.8% ▲
5Y CAGR: +8.6%
Operating Income
$129M
+5.3% ▲
5Y CAGR: +10.6%
Net Income
$94M
+5.8% ▲
5Y CAGR: +9.8%
EPS (Diluted)
$133.96
+10.7% ▲
5Y CAGR: +12.6%
EBITDA
$132M
+5.3% ▲
5Y CAGR: +10.3%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $184M | $204M | $266M | $289M | $303M |
| YoY Growth | +10.0% | +11.1% | +9.3% | +24.8% | +4.7% |
| Cost of Revenue | $6M | $11M | $48M | $65M | $64M |
| Gross Profit | $177M | $193M | $218M | $224M | $239M |
| Gross Margin | 96.6% | 94.5% | 82.0% | 77.4% | 78.9% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $66M | $67M | $76M | $77M | $79M |
| Operating Expenses | $89M | $93M | $101M | $102M | $111M |
| Operating Income | $88M | $100M | $117M | $122M | $129M |
| Operating Margin | 48.1% | 48.9% | 43.9% | 42.2% | 42.5% |
| Interest Expense | $4M | $5M | $38M | $65M | $60M |
| Income Before Tax | $88M | $100M | $117M | $122M | $129M |
| Tax Expense | $22M | $25M | $28M | $34M | $35M |
| Net Income | $66M | $75M | $88M | $88M | $94M |
| Net Margin | 36.1% | 36.8% | 33.2% | 30.6% | 30.9% |
| EPS (Diluted) | $84.01 | $96.55 | $116.61 | $121.02 | $133.96 |
| EBITDA | $91M | $102M | $119M | $125M | $132M |
| Shares Outstanding | 789646 | 777726 | 757336 | 730914 | 698768 |