Also trades as: FAR.TO (TSX) · $vol 0M
FRACF OTC
Foraco International S.A.
1W: -4.7%
1M: -10.8%
3M: -4.7%
YTD: -0.6%
1Y: +16.8%
3Y: +28.4%
5Y: +15.3%
$1.81
-0.02 (-0.96%)
Weekly Expected Move ±7.9%
$2
$2
$2
$2
$2
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$263M
-10.5% ▼
5Y CAGR: +4.9%
Gross Profit
$45M
-29.3% ▼
5Y CAGR: +3.1%
Operating Income
$27M
-36.4% ▼
5Y CAGR: +9.5%
Net Income
$16M
-43.0% ▼
5Y CAGR: +30.2%
EPS (Diluted)
$0.16
-42.9% ▼
5Y CAGR: +27.0%
EBITDA
$46M
-24.0% ▼
5Y CAGR: +5.6%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $270M | $331M | $370M | $293M | $263M |
| YoY Growth | +30.2% | +22.6% | +12.0% | -20.7% | -10.5% |
| Cost of Revenue | $223M | $259M | $276M | $230M | $218M |
| Gross Profit | $47M | $71M | $94M | $63M | $45M |
| Gross Margin | 17.4% | 21.6% | 25.4% | 21.5% | 17.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $23M | $25M | $27M | $23M | $18M |
| Operating Expenses | $23M | $25M | $27M | $21M | $18M |
| Operating Income | $24M | $46M | $67M | $43M | $27M |
| Operating Margin | 8.9% | 14.0% | 18.0% | 14.5% | 10.3% |
| Interest Expense | $10M | $13M | $21M | $8M | $7M |
| Income Before Tax | $49M | $35M | $47M | $35M | $21M |
| Tax Expense | $10M | $9M | $13M | $9M | $6M |
| Net Income | $35M | $20M | $29M | $28M | $16M |
| Net Margin | 13.2% | 6.0% | 7.8% | 9.5% | 6.0% |
| EPS (Diluted) | $0.36 | $0.19 | $0.29 | $0.28 | $0.16 |
| EBITDA | $43M | $65M | $84M | $60M | $46M |
| Shares Outstanding | 97M | 101M | 101M | 100M | 100M |