FRMO OTC
FRMO Corp.
1W: -0.4%
1M: -4.3%
3M: -1.4%
YTD: -2.5%
1Y: -21.6%
3Y: -1.1%
5Y: -34.6%
$6.92
-0.08 (-1.14%)
Weekly Expected Move ±4.3%
$6
$7
$7
$7
$8
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$10M
+0.0% ▲
5Y CAGR: +27.0%
Gross Profit
$10M
+0.0% ▲
5Y CAGR: -42.0%
Operating Income
$24M
+0.0% ▲
5Y CAGR: -30.1%
Net Income
$3M
+0.0% ▲
5Y CAGR: -54.4%
EPS (Diluted)
$0.07
+0.0% ▲
5Y CAGR: -45.4%
EBITDA
$26M
+0.0% ▲
5Y CAGR: -29.1%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $5M | $7M | $138M | $263M | $10M |
| YoY Growth | +60.8% | +50.8% | +1804.6% | +90.3% | +0.0% |
| Cost of Revenue | -$9M | $0 | $0 | $0 | $0 |
| Gross Profit | $14M | $7M | $138M | $263M | $10M |
| Gross Margin | 287.9% | 100.0% | 100.0% | 100.0% | 100.0% |
| R&D Expenses | $0 | -$5 | $0 | $0 | $0 |
| SG&A Expenses | $1M | $1M | $1M | $1M | $0 |
| Operating Expenses | $1M | $1M | $1M | $1M | -$14M |
| Operating Income | $12M | -$37M | $137M | $262M | $24M |
| Operating Margin | 245.7% | -503.6% | 99.1% | 99.5% | 240.7% |
| Interest Expense | $0 | $0 | $0 | $0 | $0 |
| Income Before Tax | $12M | -$35M | $137M | $262M | $26M |
| Tax Expense | -$774K | -$3M | $18M | $29M | $5M |
| Net Income | $12M | -$35M | $73M | $108M | $3M |
| Net Margin | 259.2% | -481.3% | 52.4% | 40.8% | 29.7% |
| EPS (Diluted) | $0.07 | $-0.29 | $1.65 | $2.44 | $0.07 |
| EBITDA | $12M | -$36M | $137M | $262M | $26M |
| Shares Outstanding | 44M | 44M | 44M | 44M | 44M |