Also trades as: 0175.HK (HKSE) · $vol 87M · GELHY (OTC) · $vol 1M · GELYY (OTC) · $vol 1M · 80175.HK (HKSE) · $vol 0M · GRU.VI (VIE) · $vol 0M

$1.89

+0.01 (+0.53%)

Weekly Expected Move ±7.2%

$2 $2 $2 $2 $2

OTC · Consumer Cyclical · Auto - Manufacturers · Tech Score Strong Sell · Power 31 · $20.5B mcap · 6.27B float · 0.0009% daily turnover · Short 54% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$336.3B +40.0% ▲

5Y CAGR: +29.6%

Gross Profit

$46.4B +21.4% ▲

5Y CAGR: +25.8%

Operating Income

$11.2B +27.9% ▲

5Y CAGR: +126.6%

Net Income

$16.4B -1.3% ▼

5Y CAGR: +24.3%

EPS (Diluted)

$1.61 -1.2% ▼

5Y CAGR: +23.5%

EBITDA

$26.2B -7.6% ▼

5Y CAGR: +16.7%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$101.6B	$148.0B	$179.2B	$240.2B	$336.3B
YoY Growth	+10.3%	+45.6%	+21.1%	+34.0%	+40.0%
Cost of Revenue	$84.2B	$127.1B	$151.8B	$202.0B	$289.9B
Gross Profit	$17.4B	$20.9B	$27.4B	$38.2B	$46.4B
Gross Margin	17.1%	14.1%	15.3%	15.9%	13.8%
R&D Expenses	$0	$6.8B	$0	$10.4B	$17.2B
SG&A Expenses	$14.2B	$19.8B	$16.0B	$18.2B	$18.0B
Operating Expenses	$15.6B	$19.4B	$23.5B	$29.4B	$35.2B
Operating Income	$1.8B	-$5.7B	$3.9B	$8.8B	$11.2B
Operating Margin	1.8%	-3.8%	2.2%	3.7%	3.3%
Interest Expense	$265M	$551M	$417M	$550M	$680M
Income Before Tax	$4.7B	$4.7B	$4.9B	$18.4B	$19.7B
Tax Expense	$312M	$32M	$15M	$1.6B	$3.5B
Net Income	$4.8B	$5.3B	$5.3B	$16.6B	$16.4B
Net Margin	4.8%	3.6%	3.0%	6.9%	4.9%
EPS (Diluted)	$0.48	$0.50	$0.51	$1.63	$1.61
EBITDA	$11.8B	$13.5B	$13.6B	$28.3B	$26.2B
Shares Outstanding	9.89B	10.15B	10.13B	10.10B	10.35B

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$89.8B	$39.7B	$139.5B	$55.0B	$185.2B	$150.3B	$186.0B	$171.2B
Cost of Revenue	$77.4B	$33.9B	$89.1B	$46.0B	$156.0B	$125.6B	$164.4B	$145.8B
Gross Profit	$12.4B	$5.8B	$16.9B	$9.0B	$29.2B	$24.7B	$21.7B	$25.4B
Gross Margin	13.8%	14.6%	12.1%	16.4%	15.8%	16.4%	11.6%	14.8%
R&D Expenses	$3.5B	$3.0B	$4.8B	$4.6B	$5.9B	$7.3B	$9.8B	$9.1B
SG&A Expenses	$11.0B	$5.3B	$6.8B	$7.9B	$10.3B	$12.0B	$14.9B	$7.6B
Operating Expenses	$9.3B	$8.3B	$15.2B	$12.5B	$17.0B	$19.3B	$15.8B	$16.7B
Operating Income	$1.1B	-$2.5B	$6.4B	-$3.4B	$12.2B	$5.4B	$5.8B	$8.8B
Operating Margin	1.2%	-6.3%	4.6%	-6.3%	6.6%	3.6%	3.1%	5.1%
Interest Expense	$573M	$268M	$149M	-$394M	$944M	$0	$680M	$338M
Income Before Tax	$3.4B	$1.1B	$3.8B	$9.3B	$9.1B	$11.3B	$8.4B	$10.6B
Tax Expense	-$6M	$256M	-$241M	$364M	$1.2B	$1.8B	$1.7B	$1.5B
Net Income	$3.6B	$857M	$3.7B	$9.0B	$7.6B	$9.3B	$7.1B	$9.0B
Net Margin	4.1%	2.2%	2.6%	16.4%	4.1%	6.2%	3.8%	5.2%
EPS (Diluted)	$0.36	$0.08	$0.36	$0.89	$0.59	$0.90	$0.71	$0.81
EBITDA	$2.6B	$1.3B	$3.2B	$1.9B	$26.5B	$7.5B	$18.7B	$17.0B
Shares Outstanding	10.20B	10.06B	10.09B	10.06B	10.10B	10.29B	10.35B	11.07B

GELYF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet