Also trades as: 0IZI.L (LSE) · $vol 0M

$1,247.79

+8.53 (+0.69%)

Weekly Expected Move ±3.9%

$1174 $1223 $1272 $1321 $1371

NYSE · Industrials · Industrial - Distribution · Alpha Radar Strong Buy · Power 72 · $58.9B mcap · 43M float · 0.585% daily turnover · Short 54% of daily vol

Revenue Segmentation

By Product / Service

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$17.9B +4.5% ▲

5Y CAGR: +8.7%

Gross Profit

$7.0B +4.8% ▲

5Y CAGR: +10.6%

Operating Income

$2.7B +2.0% ▲

5Y CAGR: +21.4%

Net Income

$1.7B -10.6% ▼

5Y CAGR: +19.7%

EPS (Diluted)

$35.40 -8.6% ▼

5Y CAGR: +22.3%

EBITDA

$2.8B -4.6% ▼

5Y CAGR: +17.9%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$13.0B	$15.2B	$16.5B	$17.2B	$17.9B
YoY Growth	+10.4%	+16.9%	+8.2%	+4.2%	+4.5%
Cost of Revenue	$8.3B	$9.4B	$10.0B	$10.5B	$10.9B
Gross Profit	$4.7B	$5.8B	$6.5B	$6.7B	$7.0B
Gross Margin	36.2%	38.4%	39.4%	39.0%	39.1%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$3.2B	$3.6B	$3.9B	$4.0B	$4.3B
Operating Expenses	$3.2B	$3.6B	$3.9B	$4.1B	$4.3B
Operating Income	$1.5B	$2.2B	$2.6B	$2.6B	$2.7B
Operating Margin	11.9%	14.5%	15.6%	15.4%	15.0%
Interest Expense	$87M	$93M	$93M	$77M	$81M
Income Before Tax	$1.5B	$2.1B	$2.5B	$2.6B	$2.4B
Tax Expense	$371M	$533M	$597M	$595M	$622M
Net Income	$1.0B	$1.5B	$1.8B	$1.9B	$1.7B
Net Margin	8.0%	10.2%	11.1%	11.1%	9.5%
EPS (Diluted)	$19.98	$30.27	$36.51	$38.71	$35.40
EBITDA	$1.7B	$2.4B	$2.8B	$2.9B	$2.8B
Shares Outstanding	52M	51M	50M	49M	48M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$4.3B	$4.4B	$4.2B	$4.3B	$4.6B	$4.7B	$4.4B	$4.7B
Cost of Revenue	$2.6B	$2.7B	$2.6B	$2.6B	$2.8B	$2.9B	$2.7B	$2.8B
Gross Profit	$1.7B	$1.7B	$1.7B	$1.7B	$1.8B	$1.8B	$1.7B	$1.9B
Gross Margin	39.3%	39.2%	39.6%	39.7%	38.5%	38.6%	39.5%	40.0%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$1.0B	$1.0B	$1.0B	$1.0B	$1.1B	$1.3B	$1.1B	$1.1B
Operating Expenses	$1.0B	$1.0B	$1.0B	$1.0B	$1.1B	$1.3B	$1.1B	$1.1B
Operating Income	$649M	$686M	$633M	$672M	$678M	$511M	$634M	$793M
Operating Margin	15.1%	15.6%	15.0%	15.6%	14.9%	11.0%	14.3%	16.7%
Interest Expense	$20M	$19M	$17M	$21M	$20M	$20M	$20M	$21M
Income Before Tax	$636M	$671M	$622M	$657M	$661M	$492M	$620M	$775M
Tax Expense	$146M	$166M	$125M	$157M	$153M	$171M	$141M	$194M
Net Income	$470M	$486M	$475M	$479M	$482M	$294M	$451M	$555M
Net Margin	10.9%	11.1%	11.2%	11.1%	10.6%	6.3%	10.2%	11.7%
EPS (Diluted)	$9.55	$9.94	$9.71	$9.86	$10.02	$6.09	$9.44	$11.65
EBITDA	$716M	$749M	$701M	$739M	$745M	$577M	$704M	$855M
Shares Outstanding	49M	49M	49M	48M	48M	48M	48M	47M

GWW NYSE