HOCFF OTC
Hochtief AG
1W: +2.8%
1M: -5.2%
3M: -17.0%
YTD: +15.4%
1Y: +70.9%
3Y: +397.5%
5Y: +586.5%
$464.94
+11.00 (+2.42%)
Weekly Expected Move ±8.6%
$385
$425
$465
$505
$545
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
Income Trends
Revenue
$38.2B
+14.8% ▲
5Y CAGR: +10.7%
Gross Profit
$2.9B
-66.8% ▼
5Y CAGR: -12.1%
Operating Income
$993M
+74.3% ▲
Net Income
$902M
+16.3% ▲
5Y CAGR: +16.1%
EPS (Diluted)
$11.99
+16.3% ▲
5Y CAGR: +14.2%
EBITDA
$1.7B
-18.1% ▼
5Y CAGR: +48.8%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $21.4B | $26.2B | $27.8B | $33.3B | $38.2B |
| YoY Growth | -6.9% | +22.6% | +5.9% | +20.0% | +14.8% |
| Cost of Revenue | $16.1B | $19.9B | $20.9B | $24.5B | $35.3B |
| Gross Profit | $5.3B | $6.3B | $6.8B | $8.8B | $2.9B |
| Gross Margin | 24.7% | 24.1% | 24.7% | 26.4% | 7.6% |
| R&D Expenses | $22M | $12M | $11M | $0 | $0 |
| SG&A Expenses | $398M | $531M | $600M | $697M | $1.9B |
| Operating Expenses | $4.9B | $6.1B | $6.8B | $8.2B | $1.9B |
| Operating Income | $582M | $555M | $560M | $570M | $993M |
| Operating Margin | 2.7% | 2.1% | 2.0% | 1.7% | 2.6% |
| Interest Expense | $149M | $191M | $266M | $433M | $498M |
| Income Before Tax | $435M | $677M | $715M | $1.0B | $1.4B |
| Tax Expense | $142M | $162M | $171M | $137M | $390M |
| Net Income | $208M | $482M | $523M | $776M | $902M |
| Net Margin | 1.0% | 1.8% | 1.9% | 2.3% | 2.4% |
| EPS (Diluted) | $3.05 | $6.68 | $6.95 | $10.31 | $11.99 |
| EBITDA | $898M | $1.2B | $1.3B | $2.0B | $1.7B |
| Shares Outstanding | 68M | 72M | 75M | 75M | 75M |