Also trades as: HZN.AX (ASX) · $vol 0M

$0.19

+0.00 (+0.00%)

OTC · Energy · Oil & Gas Exploration & Production · Tech Score Buy · Power 65 · $337.2M mcap · 1.10B float · 0.0002% daily turnover · Short 92% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$96M -7.5% ▼

5Y CAGR: +8.7%

Gross Profit

$23M -15.5% ▼

5Y CAGR: +7.1%

Operating Income

$18M -14.5% ▼

5Y CAGR: +10.7%

Net Income

$11M -11.2% ▼

5Y CAGR: +6.3%

EPS (Diluted)

$0.01 -13.3% ▼

5Y CAGR: +5.8%

EBITDA

$53M +134.3% ▲

5Y CAGR: +11.3%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$113M	$151M	$112M	$104M	$96M
YoY Growth	+77.1%	+33.7%	-25.9%	-6.7%	-7.5%
Cost of Revenue	$57M	$81M	$63M	$77M	$73M
Gross Profit	$55M	$69M	$49M	$27M	$23M
Gross Margin	49.1%	46.1%	43.6%	26.3%	24.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$3M	$4M	$5M	$4M	$5M
Operating Expenses	$6M	$10M	$5M	$7M	$5M
Operating Income	$45M	$61M	$44M	$21M	$18M
Operating Margin	39.7%	40.7%	39.1%	19.9%	18.4%
Interest Expense	$2M	$4M	$3M	$6M	$6M
Income Before Tax	$43M	$57M	$36M	$17M	$6M
Tax Expense	$18M	$13M	$10M	$4M	-$5M
Net Income	$24M	$44M	$26M	$12M	$11M
Net Margin	21.6%	29.1%	23.2%	11.8%	11.3%
EPS (Diluted)	$0.01	$0.03	$0.02	$0.01	$0.01
EBITDA	$45M	$61M	$42M	$23M	$53M
Shares Outstanding	1.64B	1.60B	1.64B	1.63B	1.67B

Line Item	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2	FY2026 Q4
Revenue	$77M	$75M	$69M	$45M	$52M	$51M	$45M	$39M
Cost of Revenue	$43M	$38M	$37M	$27M	$36M	$39M	$38M	$31M
Gross Profit	$34M	$37M	$32M	$18M	$16M	$12M	$7M	$8M
Gross Margin	43.9%	49.3%	45.8%	40.3%	30.6%	23.1%	16.2%	20.7%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$3M	$3M	$3M	$2M	$2M	$4M	$2M	$0
Operating Expenses	$3M	$3M	$3M	$2M	$2M	$4M	$2M	$3M
Operating Income	$31M	$34M	$29M	$16M	$14M	$8M	$5M	$5M
Operating Margin	40.3%	45.4%	41.9%	36.2%	26.3%	16.3%	11.3%	12.4%
Interest Expense	$2M	$2M	$2M	$0	$3M	$3M	$4M	$4M
Income Before Tax	$25M	$32M	$28M	$12M	$10M	$6M	$4M	$2M
Tax Expense	$5M	$8M	$9M	$4M	$4M	-$182K	$1M	-$6M
Net Income	$19M	$25M	$19M	$8M	$6M	$6M	$2M	$8M
Net Margin	25.0%	32.6%	27.6%	16.9%	11.8%	11.5%	5.3%	21.0%
EPS (Diluted)	$0.01	$0.01	$0.01	$0.00	$0.00	$0.00	$0.00	$0.00
EBITDA	$49M	$51M	$46M	$27M	$42M	$14M	$39M	$5M
Shares Outstanding	1.65B	1.65B	1.64B	1.63B	1.64B	1.63B	1.63B	1.68B

HZNFF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet