Also trades as: IBE.MC (BME) · $vol 225M · IBE1.DE (XETRA) · $vol 0M · IBDSF (OTC) · $vol 0M · IBE1.BE (BER) · $vol 0M

$93.75

+0.46 (+0.49%)

Weekly Expected Move ±2.1%

$90 $92 $94 $96 $98

OTC · Utilities · Diversified Utilities · Tech Score Buy · Power 61 · $152.1B mcap · 1.62B float · 0.0047% daily turnover · Short 52% of daily vol

Revenue

$43.7B -2.2% ▼

5Y CAGR: +5.7%

Gross Profit

$11.2B -53.1% ▼

5Y CAGR: -7.1%

Operating Income

$9.9B +1.5% ▲

5Y CAGR: +12.1%

Net Income

$6.0B +7.6% ▲

5Y CAGR: +10.8%

EPS (Diluted)

$3.60 +7.1% ▲

5Y CAGR: +10.0%

EBITDA

$15.9B -9.1% ▼

5Y CAGR: +9.5%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$39.1B	$53.9B	$49.3B	$44.7B	$43.7B
YoY Growth	+18.0%	+37.9%	-8.6%	-9.3%	-2.2%
Cost of Revenue	$22.1B	$33.8B	$26.0B	$20.9B	$32.6B
Gross Profit	$17.1B	$20.2B	$23.3B	$23.9B	$11.2B
Gross Margin	43.6%	37.4%	47.2%	53.4%	25.6%
R&D Expenses	$337M	$363M	$384M	$0	$0
SG&A Expenses	$2.9B	$3.6B	$4.0B	$1.0B	$0
Operating Expenses	$9.7B	$12.2B	$14.3B	$14.1B	$1.3B
Operating Income	$7.3B	$8.0B	$9.0B	$9.7B	$9.9B
Operating Margin	18.8%	14.8%	18.2%	21.7%	22.6%
Interest Expense	$1.1B	$2.0B	$2.4B	$2.4B	$4.1B
Income Before Tax	$6.3B	$6.3B	$7.0B	$8.1B	$8.2B
Tax Expense	$1.9B	$1.2B	$1.6B	$2.1B	$1.6B
Net Income	$3.9B	$4.3B	$4.8B	$5.6B	$6.0B
Net Margin	9.9%	8.0%	9.7%	12.5%	13.8%
EPS (Diluted)	$2.40	$2.56	$2.96	$3.36	$3.60
EBITDA	$11.8B	$12.8B	$14.4B	$17.5B	$15.9B
Shares Outstanding	1.61B	1.67B	1.61B	1.61B	1.67B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$10.5B	$22.1B	$12.9B	$9.9B	$11.1B	$11.6B	$12.0B	$10.5B
Cost of Revenue	$8.0B	$10.2B	$5.7B	$4.4B	$8.5B	$9.1B	$5.6B	$4.6B
Gross Profit	$2.5B	$11.9B	$7.2B	$5.5B	$2.6B	$2.5B	$6.4B	$5.8B
Gross Margin	23.4%	53.8%	56.0%	55.6%	23.2%	21.4%	53.5%	55.8%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$0	$0	$0	$0	$0	$0	$0	$0
Operating Expenses	$244M	$9.0B	$3.9B	$3.3B	-$116M	$383M	$3.8B	$3.2B
Operating Income	$2.2B	$2.9B	$3.3B	$2.2B	$2.7B	$2.1B	$2.6B	$2.6B
Operating Margin	21.1%	13.0%	25.3%	22.4%	24.3%	18.1%	21.6%	25.2%
Interest Expense	$1.1B	-$621M	$1.1B	$1.2B	$1.3B	$679M	$1.2B	$1.1B
Income Before Tax	$1.9B	$2.1B	$2.8B	$2.1B	$2.1B	$1.5B	$2.1B	$2.0B
Tax Expense	$442M	$541M	$652M	$326M	$292M	$428M	$335M	$425M
Net Income	$1.3B	$1.5B	$2.0B	$1.6B	$1.7B	$969M	$1.7B	$2.6B
Net Margin	12.8%	6.7%	15.6%	15.8%	15.7%	8.4%	14.2%	25.1%
EPS (Diluted)	$0.88	$0.96	$1.32	$1.00	$1.08	$0.56	$1.00	$1.60
EBITDA	$4.4B	$6.1B	$5.3B	$4.7B	$4.8B	$4.1B	$4.8B	$4.5B
Shares Outstanding	1.55B	1.54B	1.54B	1.54B	1.54B	1.67B	1.69B	1.64B

IBDRY OTC