Also trades as: IHRTB (OTC) · $vol 0M
IHRT NASDAQ
iHeartMedia, Inc.
1W: +2.5%
1M: +16.8%
3M: +35.2%
YTD: +17.6%
1Y: +256.2%
3Y: +96.8%
5Y: -78.5%
$4.41
-0.47 (-9.63%)
Weekly Expected Move ±22.5%
$3
$4
$5
$6
$7
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
Revenue Segmentation
By Product / Service
By Geography
Revenue by Segment (5-Year Trend)
Income Trends
Revenue
$3.9B
+0.3% ▲
5Y CAGR: +5.6%
Gross Profit
$1.9B
-16.5% ▼
5Y CAGR: +0.9%
Operating Income
$282M
+136.9% ▲
Net Income
-$473M
+53.2% ▲
EPS (Diluted)
$-3.05
+54.3% ▲
EBITDA
$642M
+12.7% ▲
5Y CAGR: +9.7%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $3.6B | $3.9B | $3.8B | $3.9B | $3.9B |
| YoY Growth | +20.7% | +9.9% | -4.1% | +2.8% | +0.3% |
| Cost of Revenue | $1.3B | $1.5B | $1.5B | $1.6B | $2.0B |
| Gross Profit | $2.2B | $2.4B | $2.3B | $2.3B | $1.9B |
| Gross Margin | 62.8% | 62.2% | 60.2% | 58.8% | 48.9% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1.5B | $1.6B | $0 | $0 | $1.7B |
| Operating Expenses | $2.1B | $2.4B | $3.1B | $3.0B | $1.6B |
| Operating Income | $155M | $57M | -$797M | -$763M | $282M |
| Operating Margin | 4.4% | 1.5% | -21.3% | -19.8% | 7.3% |
| Interest Expense | $332M | $342M | $390M | $379M | $403M |
| Income Before Tax | -$150M | -$258M | -$1.2B | -$1.2B | -$474M |
| Tax Expense | $8M | $5M | -$62M | -$158M | -$2M |
| Net Income | -$159M | -$265M | -$1.1B | -$1.0B | -$473M |
| Net Margin | -4.5% | -6.8% | -29.4% | -26.2% | -12.2% |
| EPS (Diluted) | $-1.08 | $-1.85 | $-7.39 | $-6.68 | $-3.05 |
| EBITDA | $682M | $529M | $599M | $569M | $642M |
| Shares Outstanding | 147M | 143M | 149M | 151M | 155M |