Also trades as: J36.SI (SES) · $vol 24M · JARJ.L (LSE) · $vol 1M · JMHLY (OTC) · $vol 1M · JAR.L (LSE) · $vol 0M · JARB.L (LSE) · $vol 0M

$56.17

-1.83 (-3.16%)

Weekly Expected Move ±2.7%

$53 $55 $56 $58 $59

OTC · Industrials · Conglomerates · Tech Score Sell · Power 43 · $16.5B mcap · 185M float · 0.0009% daily turnover · Short 97% of daily vol

Revenue

$34.2B -4.4% ▼

5Y CAGR: +0.9%

Gross Profit

$9.4B -4.7% ▼

5Y CAGR: +2.6%

Operating Income

$3.1B +165.1% ▲

Net Income

$1.1B +336.9% ▲

EPS (Diluted)

$3.77 +334.2% ▲

EBITDA

$3.1B -29.1% ▼

5Y CAGR: +14.9%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$35.9B	$37.5B	$36.0B	$35.8B	$34.2B
YoY Growth	+9.8%	+4.6%	-3.9%	-0.7%	-4.4%
Cost of Revenue	$26.8B	$27.5B	$25.8B	$25.9B	$24.8B
Gross Profit	$9.1B	$10.2B	$10.3B	$9.9B	$9.4B
Gross Margin	25.4%	27.2%	28.5%	27.6%	27.5%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$6.3B	$6.3B	$6.3B	$6.3B	$6.3B
Operating Expenses	$6.1B	$7.4B	$7.8B	$8.7B	$6.3B
Operating Income	$3.0B	$2.8B	$2.4B	$1.2B	$3.1B
Operating Margin	8.5%	7.6%	6.8%	3.3%	9.0%
Interest Expense	$595M	$625M	$769M	$796M	$702M
Income Before Tax	$3.9B	$3.2B	$3.3B	$1.4B	$4.2B
Tax Expense	$951M	$960M	$943M	$876M	$910M
Net Income	$1.9B	$354M	$686M	-$468M	$1.1B
Net Margin	5.2%	0.9%	1.9%	-1.3%	3.2%
EPS (Diluted)	$6.01	$1.22	$2.37	$-1.61	$3.77
EBITDA	$6.7B	$5.9B	$6.1B	$4.4B	$3.1B
Shares Outstanding	313M	289M	290M	290M	294M

Line Item	FY2022 Q4	FY2023 Q2	FY2023 Q4	FY2024 Q2	FY2024 Q4	FY2025 Q2	FY2025 Q4	FY2026 Q2
Revenue	$19.5B	$18.3B	$17.7B	$17.3B	$18.5B	$17.1B	$17.1B	$15.9B
Cost of Revenue	$14.1B	$13.2B	$12.5B	$12.6B	$13.3B	$12.3B	$12.5B	$11.6B
Gross Profit	$5.3B	$5.1B	$5.2B	$4.7B	$5.2B	$4.7B	$4.7B	$4.4B
Gross Margin	27.3%	27.7%	29.3%	27.1%	28.1%	27.7%	27.3%	27.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$3.2B	$3.1B	$3.2B	$3.0B	$3.2B	$3.1B	$3.2B	$3.0B
Operating Expenses	$3.2B	$3.1B	$3.2B	$4.0B	$4.7B	$3.3B	$3.2B	$3.0B
Operating Income	$2.1B	$2.0B	$2.0B	$1.6B	$2.0B	$1.4B	$1.4B	$1.3B
Operating Margin	10.8%	10.8%	11.2%	9.5%	10.6%	8.4%	8.4%	8.3%
Interest Expense	$331M	$349M	$419M	$405M	$390M	$361M	$341M	$308M
Income Before Tax	$793M	$2.0B	$706M	$843M	$588M	$1.8B	$2.4B	$1.9B
Tax Expense	$521M	$461M	$481M	$396M	$479M	$385M	$525M	$298M
Net Income	-$69M	$566M	$120M	-$40M	-$427M	$528M	$581M	$542M
Net Margin	-0.4%	3.1%	0.7%	-0.2%	-2.3%	3.1%	3.4%	3.4%
EPS (Diluted)	$-0.24	$1.95	$0.42	$-0.14	$-1.47	$1.81	$1.96	$1.84
EBITDA	$1.7B	$2.1B	$1.6B	$2.2B	$740M	$2.2B	$3.0B	$1.3B
Shares Outstanding	289M	290M	289M	289M	290M	292M	296M	294M

JARLF OTC