Also trades as: 600377.SS (SHH) · $vol 22M · 0177.HK (HKSE) · $vol 9M · JEXYF (OTC) · $vol 0M

$26.95

+0.00 (+0.00%)

OTC · Industrials · Industrial - Infrastructure Operations · Tech Score Buy · Power 69 · $6.8B mcap · 60M float · 0.0001% daily turnover · Short 34% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$23.2B +52.7% ▲

5Y CAGR: +18.1%

Gross Profit

$6.1B +8.7% ▲

5Y CAGR: +2.1%

Operating Income

$6.3B +11.3% ▲

5Y CAGR: +2.7%

Net Income

$4.9B +12.1% ▲

5Y CAGR: +3.3%

EPS (Diluted)

$19.60 +11.4% ▲

5Y CAGR: +3.4%

EBITDA

$9.8B +21.4% ▲

5Y CAGR: +5.4%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$8.0B	$13.8B	$13.3B	$15.2B	$23.2B
YoY Growth	-20.3%	+71.7%	-3.9%	+14.6%	+52.7%
Cost of Revenue	$4.7B	$8.8B	$8.8B	$9.6B	$17.1B
Gross Profit	$3.3B	$5.0B	$4.4B	$5.6B	$6.1B
Gross Margin	41.7%	36.3%	33.3%	36.9%	26.3%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$65M	$81M	$108M	$90M	$94M
Operating Expenses	$315M	$482M	$445M	-$89M	-$243M
Operating Income	$3.2B	$5.4B	$4.6B	$5.7B	$6.3B
Operating Margin	40.3%	39.4%	34.9%	37.5%	27.3%
Interest Expense	$436M	$789M	$1.1B	$1.1B	$962M
Income Before Tax	$3.2B	$5.4B	$4.6B	$5.7B	$6.3B
Tax Expense	$715M	$1.3B	$833M	$1.1B	$1.1B
Net Income	$2.5B	$4.3B	$3.7B	$4.4B	$4.9B
Net Margin	30.7%	31.0%	28.1%	29.0%	21.3%
EPS (Diluted)	$9.80	$17.00	$14.80	$17.60	$19.60
EBITDA	$5.3B	$7.9B	$7.7B	$8.1B	$9.8B
Shares Outstanding	252M	252M	252M	252M	252M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$4.1B	$9.1B	$4.8B	$4.6B	$3.6B	$7.3B	$4.5B	$4.8B
Cost of Revenue	$2.2B	$8.0B	$3.1B	$3.2B	$1.6B	$6.3B	$2.9B	$3.2B
Gross Profit	$1.9B	$1.2B	$1.7B	$1.5B	$1.9B	$1.1B	$1.6B	$1.5B
Gross Margin	47.1%	12.9%	34.7%	31.6%	53.9%	14.5%	36.6%	32.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$68K	$0
SG&A Expenses	$151M	-$80M	$51M	-$22M	$53M	-$76M	$42M	-$29M
Operating Expenses	$192M	$79M	$72M	-$114M	$78M	$57M	$76M	$68M
Operating Income	$1.7B	$1.1B	$1.6B	$1.6B	$1.8B	$885M	$1.6B	$1.5B
Operating Margin	42.4%	12.0%	33.2%	34.1%	51.7%	12.1%	34.9%	30.9%
Interest Expense	$230M	$237M	$222M	$31M	$206M	$189M	$194M	$204M
Income Before Tax	$1.7B	$1.1B	$1.6B	$1.6B	$2.0B	$978M	$1.8B	$1.6B
Tax Expense	$272M	$260M	$327M	$283M	$464M	$205M	$380M	$441M
Net Income	$1.4B	$827M	$1.2B	$1.2B	$1.4B	$764M	$1.4B	$1.1B
Net Margin	33.5%	9.0%	25.3%	26.2%	39.5%	10.5%	30.2%	23.9%
EPS (Diluted)	$5.40	$3.60	$4.80	$4.80	$5.60	$3.00	$5.40	$4.40
EBITDA	$2.2B	$1.3B	$1.8B	$1.3B	$1.9B	$1.3B	$1.6B	$2.1B
Shares Outstanding	252M	230M	252M	252M	252M	252M	252M	252M

JEXYY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet