Also trades as: 2445.KL (KLS) · $vol 4M

$5.50

+0.00 (+0.00%)

OTC · Industrials · Conglomerates · Tech Score Sell · Power 48 · $6.1B mcap · 526M float · 0.0001% daily turnover · Short 94% of daily vol

Revenue

$25.0B +12.3% ▲

5Y CAGR: +9.9%

Gross Profit

$25.0B +718.2% ▲

5Y CAGR: +64.6%

Operating Income

$2.1B +19.7% ▲

5Y CAGR: +8.5%

Net Income

$817M +38.3% ▲

5Y CAGR: +1.1%

EPS (Diluted)

$0.74 +37.0% ▲

5Y CAGR: +0.5%

EBITDA

$3.0B +13.5% ▲

5Y CAGR: +10.5%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$19.9B	$27.1B	$23.6B	$22.3B	$25.0B
YoY Growth	+27.7%	+36.3%	-12.9%	-5.8%	+12.3%
Cost of Revenue	$16.5B	$22.2B	$20.8B	$19.2B	$0
Gross Profit	$3.4B	$5.0B	$2.9B	$3.1B	$25.0B
Gross Margin	17.2%	18.3%	12.2%	13.7%	100.0%
R&D Expenses	$17M	$19M	$0	$0	$0
SG&A Expenses	$1.0B	$1.3B	$1.3B	$1.3B	$0
Operating Expenses	$528M	$1.6B	$1.1B	$1.3B	$22.9B
Operating Income	$2.9B	$3.4B	$1.8B	$1.8B	$2.1B
Operating Margin	14.5%	12.5%	7.4%	7.9%	8.4%
Interest Expense	$47M	$124M	$406M	$453M	$488M
Income Before Tax	$3.0B	$3.2B	$1.2B	$1.2B	$1.5B
Tax Expense	$524M	$781M	$162M	$445M	$540M
Net Income	$2.3B	$2.2B	$834M	$591M	$817M
Net Margin	11.3%	8.0%	3.5%	2.7%	3.3%
EPS (Diluted)	$2.09	$2.01	$0.77	$0.54	$0.74
EBITDA	$3.7B	$4.3B	$2.5B	$2.7B	$3.0B
Shares Outstanding	1.08B	1.08B	1.08B	1.09B	1.11B

Line Item	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3
Revenue	$5.7B	$5.9B	$6.3B	$6.4B	$6.3B	$6.2B	$6.7B	$7.1B
Cost of Revenue	$0	$0	$0	$0	$1.4B	$5.6B	$6.4B	$6.3B
Gross Profit	$1.9B	$354M	$6.3B	$6.4B	$6.3B	$554M	$251M	$743M
Gross Margin	33.6%	5.9%	100.0%	100.0%	100.0%	8.9%	3.8%	10.5%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$1.2B	$0	$3M	$0	$0	$0	$0	$8M
Operating Expenses	$5.7B	$5.4B	$5.9B	$5.8B	$5.8B	-$69M	-$291M	-$23M
Operating Income	$392M	$538M	$451M	$648M	$474M	$624M	$542M	$765M
Operating Margin	6.9%	9.0%	7.1%	10.1%	7.5%	10.1%	8.2%	10.8%
Interest Expense	$118M	$122M	$123M	$124M	$119M	$112M	$117M	$0
Income Before Tax	$220M	$424M	$270M	$525M	$294M	$582M	$418M	-$1.1B
Tax Expense	$168M	$162M	$99M	$137M	$142M	$165M	$96M	$172M
Net Income	$7M	$220M	$154M	$347M	$96M	$373M	$299M	-$1.3B
Net Margin	0.1%	3.7%	2.4%	5.4%	1.5%	6.0%	4.5%	-19.1%
EPS (Diluted)	$0.01	$0.20	$0.14	$0.31	$0.09	$0.34	$0.27	$-1.21
EBITDA	$595M	$806M	$653M	$911M	$677M	$873M	$801M	$1.0B
Shares Outstanding	1.09B	1.10B	1.10B	1.11B	1.11B	1.11B	1.11B	1.11B

KLKBY OTC