LHOG.F FSX
Land and Houses Public Company Limited
1W: -5.6%
1M: -10.6%
3M: -8.4%
YTD: -20.8%
1Y: -11.5%
3Y: -56.5%
5Y: -50.8%
€0.08 ($0.09)
+0.00 (+1.33%)
Weekly Expected Move ±8.3%
€0
€0
€0
€0
€0
Overview
Chart
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
Cash Flow Trends
Operating Cash Flow
$7.3B
+276.6% ▲
5Y CAGR: +17.1%
Capital Expenditures
$4.6B
+22.6% ▲
5Y CAGR: +27.9%
Free Cash Flow
$2.8B
+127.8% ▲
5Y CAGR: +6.9%
Dividends Paid
$3.6B
+33.5% ▲
Buybacks
$0
+0.0% ▲
Net Change in Cash
$2.3B
+667.3% ▲
Cash Flow Composition
Year-over-Year Growth
View Full Cash Flow Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| — Operating Activities — | |||||
| Net Income | $8.2B | $9.8B | $8.3B | $6.1B | $3.7B |
| Depreciation & Amort. | $1.5B | $1.7B | $1.9B | $2.0B | $2.0B |
| Stock-Based Comp. | $0 | $0 | $0 | $0 | $0 |
| Change in Working Capital | -$15.4B | -$18.4B | -$20.1B | -$18.9B | -$6.5B |
| Other Non-Cash Items | $16.0B | $15.1B | $6.3B | $6.5B | $8.2B |
| Operating Cash Flow | $10.3B | $8.2B | -$3.6B | -$4.2B | $7.3B |
| — Investing Activities — | |||||
| Capital Expenditures | -$3.9B | -$3.1B | -$2.7B | -$5.9B | -$4.6B |
| Acquisitions (Net) | $0 | $0 | -$2.0B | $17M | $672M |
| Investment Purchases | $0 | -$39M | -$17M | -$182M | -$16M |
| Investment Sales | $0 | $0 | $11.8B | $8M | $8.1B |
| Other Investing | $2.0B | $2.0B | $109M | $7.7B | $111M |
| Investing Cash Flow | -$1.9B | -$1.1B | $7.2B | $1.7B | $4.3B |
| — Financing Activities — | |||||
| Net Debt Issuance | $3.1B | -$5.2B | $4.1B | $9.3B | -$16.2B |
| Stock Repurchased | $0 | $0 | $0 | $0 | $0 |
| Dividends Paid | -$6.6B | -$6.0B | -$6.6B | -$5.4B | -$3.6B |
| Other Financing | -$1.4B | -$1.3B | -$1.5B | -$1.9B | -$1.6B |
| Financing Cash Flow | -$4.8B | -$12.4B | -$3.9B | $2.0B | -$8.9B |
| Net Change in Cash | $3.2B | -$5.5B | -$463M | -$409M | $2.3B |
| Cash End of Period | $10.3B | $4.8B | $4.3B | $3.9B | $6.4B |
| Free Cash Flow | $6.5B | $5.1B | -$6.4B | -$10.0B | $2.8B |