Also trades as: LH-R.BK (SET) · $vol 3M · LH.BK (SET) · $vol 3M · LDHUF (OTC) · $vol 0M

€0.08 ($0.09)

+0.00 (+1.33%)

Weekly Expected Move ±8.3%

€0 €0 €0 €0 €0

FSX · Real Estate · Real Estate - Development · Tech Score Strong Sell · Power 35 · €909.7M mcap · 7.65B float · 0.0000% daily turnover

Analysis Technicals Weather Peers

Revenue

$20.2B -21.4% ▼

5Y CAGR: -7.8%

Gross Profit

$4.6B -39.6% ▼

5Y CAGR: -13.7%

Operating Income

$918M -81.1% ▼

5Y CAGR: -32.7%

Net Income

$3.7B -32.5% ▼

5Y CAGR: -12.3%

EPS (Diluted)

$0.31 -32.6% ▼

5Y CAGR: -12.4%

EBITDA

$2.9B -71.4% ▼

5Y CAGR: -22.0%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$32.7B	$36.1B	$27.3B	$25.7B	$20.2B
YoY Growth	+8.0%	+10.3%	-24.5%	-5.8%	-21.4%
Cost of Revenue	$22.1B	$24.0B	$18.5B	$18.1B	$15.6B
Gross Profit	$10.6B	$12.1B	$8.8B	$7.6B	$4.6B
Gross Margin	32.4%	33.6%	32.1%	29.4%	22.6%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$2.8B	$3.6B	$4.1B	$4.2B	$3.6B
Operating Expenses	$3.8B	$4.6B	$2.2B	$2.7B	$3.6B
Operating Income	$7.0B	$8.0B	$6.5B	$4.9B	$918M
Operating Margin	21.4%	22.1%	24.0%	19.0%	4.5%
Interest Expense	$1.1B	$1.0B	$1.5B	$2.1B	$2.1B
Income Before Tax	$8.2B	$9.8B	$8.3B	$6.1B	$4.0B
Tax Expense	$1.3B	$1.5B	$791M	$638M	$243M
Net Income	$6.9B	$8.3B	$7.5B	$5.5B	$3.7B
Net Margin	21.2%	23.0%	27.4%	21.4%	18.4%
EPS (Diluted)	$0.58	$0.70	$0.63	$0.46	$0.31
EBITDA	$10.8B	$12.5B	$11.7B	$10.2B	$2.9B
Shares Outstanding	11.95B	11.95B	11.95B	11.95B	11.95B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$5.9B	$6.3B	$4.8B	$5.9B	$5.2B	$5.3B	$4.5B	$4.2B
Cost of Revenue	$4.3B	$4.4B	$3.4B	$4.3B	$3.8B	$4.1B	$3.5B	$3.5B
Gross Profit	$1.6B	$1.8B	$1.4B	$1.6B	$1.4B	$1.2B	$988M	$783M
Gross Margin	27.4%	29.5%	29.5%	27.2%	27.4%	22.8%	22.2%	18.5%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$975M	$1.1B	$953M	$904M	$905M	$1.0B	$940M	$822M
Operating Expenses	$1.2B	-$883M	$854M	$189M	$931M	$1.0B	$956M	$822M
Operating Income	$375M	$2.7B	$570M	$1.4B	$495M	$192M	$32M	-$39M
Operating Margin	6.3%	43.6%	11.8%	24.0%	9.5%	3.6%	0.7%	-0.9%
Interest Expense	$525M	$549M	$526M	$585M	$495M	$487M	$475M	$448M
Income Before Tax	$660M	$3.0B	$884M	$1.5B	$804M	$771M	$722M	$583M
Tax Expense	$6M	$430M	$51M	$130M	$16M	$47M	$15M	$55M
Net Income	$650M	$2.6B	$837M	$1.4B	$787M	$715M	$707M	$526M
Net Margin	11.0%	41.4%	17.3%	23.3%	15.1%	13.6%	15.9%	12.4%
EPS (Diluted)	$0.05	$0.22	$0.07	$0.12	$0.07	$0.06	$0.06	$0.05
EBITDA	$1.7B	$4.1B	$1.9B	$2.6B	$1.8B	$708M	$566M	$489M
Shares Outstanding	11.95B	11.95B	11.96B	11.46B	11.24B	11.95B	11.95B	11.95B

LHOG.F FSX