Also trades as: 0992.HK (HKSE) · $vol 667M · LNVGY (OTC) · $vol 16M · LEN.SW (SIX)

$4.41

+0.04 (+0.92%)

Weekly Expected Move ±10.1%

$4 $4 $4 $5 $5

OTC · Technology · Computer Hardware · Tech Score Buy · Power 70 · $54.7B mcap · 8.65B float · 0.0021% daily turnover · Short 11% of daily vol

Revenue

$82.7B +19.7% ▲

5Y CAGR: +6.4%

Gross Profit

$12.7B +14.9% ▲

5Y CAGR: +5.5%

Operating Income

$3.2B +46.1% ▲

5Y CAGR: +7.7%

Net Income

$1.9B +37.4% ▲

5Y CAGR: +9.5%

EPS (Diluted)

$0.14 +27.3% ▲

5Y CAGR: +9.5%

EBITDA

$4.6B +24.6% ▲

5Y CAGR: +8.1%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$71.6B	$61.9B	$56.9B	$69.1B	$82.7B
YoY Growth	+17.9%	-13.5%	-8.2%	+21.5%	+19.7%
Cost of Revenue	$59.6B	$51.4B	$47.1B	$58.0B	$69.9B
Gross Profit	$12.0B	$10.5B	$9.8B	$11.1B	$12.7B
Gross Margin	16.8%	17.0%	17.2%	16.1%	15.4%
R&D Expenses	$2.1B	$2.2B	$2.0B	$2.3B	$2.5B
SG&A Expenses	$6.7B	$5.6B	$5.8B	$6.4B	$7.1B
Operating Expenses	$9.0B	$7.8B	$7.8B	$8.9B	$9.6B
Operating Income	$3.1B	$2.7B	$2.0B	$2.2B	$3.2B
Operating Margin	4.3%	4.3%	3.5%	3.1%	3.8%
Interest Expense	$337M	$316M	$760M	$770M	$685M
Income Before Tax	$2.8B	$2.1B	$1.4B	$1.5B	$2.7B
Tax Expense	$622M	$455M	$263M	$19M	$508M
Net Income	$2.0B	$1.6B	$1.0B	$1.4B	$1.9B
Net Margin	2.8%	2.6%	1.8%	2.0%	2.3%
EPS (Diluted)	$0.16	$0.13	$0.08	$0.11	$0.14
EBITDA	$4.3B	$4.1B	$3.6B	$3.7B	$4.6B
Shares Outstanding	13.08B	12.97B	12.99B	13.59B	14.73B

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$15.4B	$17.9B	$18.8B	$17.0B	$18.8B	$20.5B	$22.2B	$21.5B
Cost of Revenue	$12.9B	$15.1B	$16.0B	$14.2B	$16.1B	$17.3B	$19.0B	$18.0B
Gross Profit	$2.6B	$2.8B	$2.8B	$2.8B	$2.8B	$3.1B	$3.2B	$3.5B
Gross Margin	16.6%	15.7%	14.8%	16.4%	14.7%	15.4%	14.4%	16.4%
R&D Expenses	$476M	$548M	$621M	$644M	$524M	$581M	$637M	$745M
SG&A Expenses	$1.5B	$1.6B	$1.7B	$1.6B	$1.5B	$1.8B	$1.6B	$1.9B
Operating Expenses	$2.1B	$2.1B	$2.1B	$2.5B	$2.0B	$2.5B	$2.3B	$2.7B
Operating Income	$494M	$651M	$688M	$331M	$785M	$643M	$922M	$832M
Operating Margin	3.2%	3.6%	3.7%	1.9%	4.2%	3.1%	4.2%	3.9%
Interest Expense	$201M	$198M	$192M	$181M	$185M	$170M	$158M	$172M
Income Before Tax	$313M	$473M	$517M	$178M	$622M	$494M	$817M	$733M
Tax Expense	$60M	$90M	-$184M	$54M	$84M	$114M	$170M	$141M
Net Income	$243M	$359M	$693M	$90M	$505M	$340M	$545M	$519M
Net Margin	1.6%	2.0%	3.7%	0.5%	2.7%	1.7%	2.5%	2.4%
EPS (Diluted)	$0.02	$0.03	$0.05	$0.01	$0.04	$0.03	$0.04	$0.04
EBITDA	$752M	$1.0B	$1.1B	$586M	$1.0B	$1.0B	$1.3B	$1.2B
Shares Outstanding	13.10B	13.16B	13.10B	12.68B	13.84B	14.87B	14.89B	14.58B

LNVGF OTC