LUNA OTC
Luna Innovations Incorporated
1W: -0.7%
1M: +1.5%
3M: +9.8%
YTD: +16.5%
1Y: +41.0%
3Y: -78.5%
5Y: -87.3%
$1.34
+0.00 (+0.00%)
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
ETF Exposure
Dark Pool
Short Interest
Income Trends
Revenue
$109M
+25.1% ▲
5Y CAGR: +18.8%
Gross Profit
$66M
+29.0% ▲
5Y CAGR: +29.7%
Operating Income
-$2M
+27.3% ▲
Net Income
$9M
+571.4% ▲
5Y CAGR: -8.7%
EPS (Diluted)
$-0.02
-140.1% ▼
EBITDA
$4M
+86.7% ▲
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 |
|---|---|---|---|---|---|
| Revenue | $43M | $71M | $59M | $88M | $109M |
| YoY Growth | -7.2% | +64.3% | -16.2% | +48.0% | +25.1% |
| Cost of Revenue | $23M | $35M | $40M | $36M | $43M |
| Gross Profit | $19M | $35M | $42M | $52M | $66M |
| Gross Margin | 45.3% | 49.9% | 71.4% | 58.9% | 60.7% |
| R&D Expenses | $4M | $7M | $7M | $10M | $11M |
| SG&A Expenses | $15M | $24M | $28M | $44M | $58M |
| Operating Expenses | $19M | $32M | $34M | $54M | $68M |
| Operating Income | $878K | $3M | $813K | -$3M | -$2M |
| Operating Margin | 2.0% | 4.7% | 1.4% | -3.0% | -1.7% |
| Interest Expense | $124K | $16K | $25K | $479K | $898K |
| Income Before Tax | $1M | $4M | $905K | -$3M | -$3M |
| Tax Expense | $48K | -$2M | -$455K | -$2M | -$220K |
| Net Income | $11M | $5M | $3M | $1M | $9M |
| Net Margin | 25.6% | 7.6% | 5.6% | 1.6% | 8.5% |
| EPS (Diluted) | $0.34 | $0.16 | $0.10 | $0.04 | $-0.02 |
| EBITDA | $2M | $6M | $4M | $2M | $4M |
| Shares Outstanding | 32M | 32M | 33M | 32M | 33M |