LUVU OTC
Luvu Brands, Inc.
1W: -8.8%
1M: +16.7%
3M: -12.5%
YTD: +12.7%
1Y: -30.0%
3Y: -60.3%
5Y: -88.7%
$0.04
+0.00 (+9.38%)
Weekly Expected Move ±29.2%
$0
$0
$0
$0
$0
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Supply Chain
Income Trends
Revenue
$27M
+10.8% ▲
5Y CAGR: +3.4%
Gross Profit
$9M
+33.1% ▲
5Y CAGR: +6.5%
Operating Income
$876K
+1369.6% ▲
5Y CAGR: -13.8%
Net Income
$1M
+346.4% ▲
5Y CAGR: -15.5%
EPS (Diluted)
$0.01
+348.3% ▲
5Y CAGR: -15.8%
EBITDA
$1M
+242.1% ▲
5Y CAGR: -12.2%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $26M | $29M | $25M | $25M | $27M |
| YoY Growth | +14.0% | +10.9% | -15.9% | +0.5% | +10.8% |
| Cost of Revenue | $20M | $22M | $18M | $18M | $19M |
| Gross Profit | $6M | $7M | $7M | $6M | $9M |
| Gross Margin | 22.8% | 24.6% | 26.6% | 26.2% | 31.5% |
| R&D Expenses | $0 | $135K | $0 | $0 | $0 |
| SG&A Expenses | $5M | $5M | $6M | $4M | $4M |
| Operating Expenses | $5M | $6M | $6M | $7M | $8M |
| Operating Income | $946K | $2M | $174K | -$69K | $876K |
| Operating Margin | 3.6% | 5.3% | 0.7% | -0.3% | 3.2% |
| Interest Expense | $342K | $355K | $411K | $372K | $447K |
| Income Before Tax | $604K | $1M | -$237K | -$448K | $429K |
| Tax Expense | $0 | -$10K | $162K | $0 | -$675K |
| Net Income | $604K | $1M | -$399K | -$448K | $1M |
| Net Margin | 2.3% | 4.1% | -1.6% | -1.8% | 4.0% |
| EPS (Diluted) | $0.01 | $0.02 | $-0.01 | $-0.01 | $0.01 |
| EBITDA | $2M | $2M | $586K | $359K | $1M |
| Shares Outstanding | 76M | 76M | 77M | 77M | 77M |