Also trades as: MBINO (NASDAQ) · $vol 0M · MBINL (NASDAQ) · $vol 0M · MBINM (NASDAQ) · $vol 0M · MBINN (NASDAQ) · $vol 0M · MBINP (NASDAQ) · $vol 0M

$49.95

+0.43 (+0.87%)

Weekly Expected Move ±2.7%

$47 $49 $50 $51 $53

NASDAQ · Financial Services · Banks - Regional · Tech Score Sell · Power 38 · $2.3B mcap · 19M float · 0.934% daily turnover · Short 68% of daily vol

Revenue

$1.4B -5.7% ▼

5Y CAGR: +27.8%

Gross Profit

$564M -12.3% ▼

5Y CAGR: +11.3%

Operating Income

$264M -37.6% ▼

5Y CAGR: +1.6%

Net Income

$219M -31.7% ▼

5Y CAGR: +3.9%

EPS (Diluted)

$3.78 -40.0% ▼

5Y CAGR: -0.4%

EBITDA

$267M -37.2% ▼

5Y CAGR: +1.7%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$462M	$602M	$1.2B	$1.4B	$1.4B
YoY Growth	+15.1%	+30.4%	+97.5%	+21.7%	-5.7%
Cost of Revenue	$39M	$180M	$670M	$804M	$802M
Gross Profit	$423M	$422M	$519M	$643M	$564M
Gross Margin	91.6%	70.2%	43.7%	44.4%	41.3%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$88M	$93M	$122M	$157M	$177M
Operating Expenses	$118M	$131M	$171M	$220M	$300M
Operating Income	$305M	$291M	$348M	$423M	$264M
Operating Margin	66.1%	48.4%	29.3%	29.2%	19.3%
Interest Expense	$34M	$162M	$630M	$780M	$684M
Income Before Tax	$305M	$291M	$348M	$423M	$264M
Tax Expense	$78M	$71M	$69M	$102M	$45M
Net Income	$227M	$220M	$279M	$320M	$219M
Net Margin	49.2%	36.5%	23.5%	22.1%	16.0%
EPS (Diluted)	$4.76	$4.47	$5.64	$6.30	$3.78
EBITDA	$307M	$294M	$351M	$426M	$267M
Shares Outstanding	43M	43M	43M	45M	46M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$355M	$380M	$310M	$354M	$344M	$355M	$317M	$294M
Cost of Revenue	$213M	$189M	$173M	$229M	$203M	$197M	$157M	$158M
Gross Profit	$142M	$190M	$137M	$125M	$141M	$158M	$160M	$137M
Gross Margin	39.9%	50.1%	44.3%	35.3%	40.9%	44.4%	50.4%	46.4%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$44M	$44M	$44M	$3M	$54M	$46M	$3M	$73M
Operating Expenses	$60M	$62M	$61M	$76M	$76M	$84M	$76M	$82M
Operating Income	$81M	$128M	$76M	$49M	$65M	$74M	$84M	$54M
Operating Margin	22.9%	33.7%	24.7%	13.8%	18.8%	20.8%	26.6%	18.4%
Interest Expense	$206M	$187M	$165M	$176M	$174M	$169M	$142M	$158M
Income Before Tax	$81M	$128M	$76M	$49M	$65M	$74M	$84M	$100M
Tax Expense	$20M	$32M	$18M	$11M	$10M	$6M	$17M	$21M
Net Income	$61M	$96M	$58M	$38M	$55M	$68M	$68M	$78M
Net Margin	17.3%	25.2%	18.8%	10.7%	15.9%	19.1%	21.4%	26.6%
EPS (Diluted)	$1.17	$1.85	$0.93	$0.60	$0.97	$1.28	$1.25	$1.48
EBITDA	$82M	$129M	$77M	$50M	$65M	$75M	$86M	$100M
Shares Outstanding	46M	46M	46M	46M	46M	46M	46M	46M

MBIN NASDAQ