MDVT OTC
Middlebury National Corporation
1W: +1.3%
1M: +4.6%
3M: +12.4%
YTD: +12.7%
1Y: +35.8%
3Y: +100.1%
5Y: +26.4%
$50.19
+0.18 (+0.35%)
Weekly Expected Move ±1.2%
$49
$50
$50
$51
$51
Overview
News
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Dividends
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$24M
+14.5% ▲
5Y CAGR: +9.2%
Gross Profit
$0
-100.0% ▼
Operating Income
$3M
+58.6% ▲
5Y CAGR: -8.6%
Net Income
$3M
+45.8% ▲
5Y CAGR: -0.5%
EPS (Diluted)
$4.05
+45.7% ▲
5Y CAGR: -0.4%
EBITDA
$3M
+10.7% ▲
5Y CAGR: -9.2%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|
| Revenue | $17M | $17M | $18M | $21M | $24M |
| YoY Growth | +9.5% | -0.3% | +5.7% | +17.6% | +14.5% |
| Cost of Revenue | $0 | $0 | $0 | $0 | $24M |
| Gross Profit | $18M | $17M | $17M | $21M | $0 |
| Gross Margin | 102.6% | 100.0% | 96.5% | 100.0% | 0.0% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $12M | $13M | $15M | $10M | $0 |
| Operating Expenses | $0 | $13M | $15M | $5M | $0 |
| Operating Income | $17M | $17M | $18M | $2M | $3M |
| Operating Margin | 100.0% | 102.3% | 100.0% | 8.0% | 11.1% |
| Interest Expense | $0 | $170K | $314K | $4M | $0 |
| Income Before Tax | $5M | $4M | $3M | $2M | $3M |
| Tax Expense | $621K | $465K | $260K | $5K | $290K |
| Net Income | $4M | $4M | $3M | $2M | $3M |
| Net Margin | 23.5% | 20.6% | 17.5% | 11.3% | 14.4% |
| EPS (Diluted) | $4.64 | $4.07 | $3.66 | $2.78 | $4.05 |
| EBITDA | $5M | $4M | $4M | $2M | $3M |
| Shares Outstanding | 862627 | 862480 | 859874 | 860869 | 860884 |