Also trades as: 2269.T (JPX) · $vol 27M · MEJHY (OTC) · $vol 0M

$20.25

+0.00 (+0.00%)

OTC · Consumer Defensive · Packaged Foods · Tech Score Buy · Power 61 · $5.5B mcap · 229M float · 0.0006% daily turnover · Short 100% of daily vol

Revenue

$1.18T +2.3% ▲

5Y CAGR: +155.8%

Gross Profit

$361.3B +6.5% ▲

5Y CAGR: +145.3%

Operating Income

$93.9B +10.9% ▲

5Y CAGR: +150.6%

Net Income

$35.3B -30.5% ▼

5Y CAGR: +126.3%

EPS (Diluted)

$131.02 -29.6% ▼

5Y CAGR: +129.7%

EBITDA

$149.2B +8.2% ▲

5Y CAGR: -0.7%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$8.3B	$8.0B	$1.11T	$1.15T	$1.18T
YoY Growth	-22.8%	-3.9%	+13727.6%	+4.4%	+2.3%
Cost of Revenue	$5.7B	$5.7B	$778.1B	$815.0B	$819.8B
Gross Profit	$2.7B	$2.3B	$327.3B	$339.1B	$361.3B
Gross Margin	31.9%	28.9%	29.6%	29.4%	30.6%
R&D Expenses	$275M	$233M	$0	$0	$37.2B
SG&A Expenses	$1.6B	$1.5B	$217.7B	$0	$230.2B
Operating Expenses	$1.9B	$1.7B	$243.0B	$254.4B	$267.4B
Operating Income	$763M	$568M	$84.3B	$84.7B	$93.9B
Operating Margin	9.2%	7.1%	7.6%	7.3%	7.9%
Interest Expense	$4M	$3M	$367M	$382M	$983M
Income Before Tax	$1.1B	$718M	$87.5B	$82.5B	$68.5B
Tax Expense	$296M	$180M	$33.8B	$28.4B	$29.4B
Net Income	$719M	$523M	$50.7B	$50.8B	$35.3B
Net Margin	8.6%	6.5%	4.6%	4.4%	3.0%
EPS (Diluted)	$2.49	$1.86	$181.64	$186.08	$131.02
EBITDA	$143.0B	$129.0B	$143.2B	$137.8B	$149.2B
Shares Outstanding	288M	281M	279M	273M	271M

Line Item	FY2024 Q4	FY2025 Q1	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$272.5B	$278.7B	$1.9B	$270.5B	$274.9B	$305.6B	$307.7B	$293.2B
Cost of Revenue	$192.8B	$196.7B	$1.4B	$191.6B	$194.5B	$209.4B	$213.0B	$203.0B
Gross Profit	$79.7B	$82.0B	$549M	$78.9B	$80.4B	$96.2B	$94.7B	$90.2B
Gross Margin	29.2%	29.4%	28.2%	29.2%	29.2%	31.5%	30.8%	30.8%
R&D Expenses	$10.4B	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$54.6B	$61.5B	$409M	$61.2B	$62.5B	$72.7B	$65.5B	$66.8B
Operating Expenses	$65.1B	$61.5B	$409M	$61.2B	$62.5B	$72.7B	$65.5B	$66.8B
Operating Income	$14.6B	$20.5B	$140M	$17.7B	$17.8B	$23.5B	$29.1B	$23.4B
Operating Margin	5.4%	7.4%	7.2%	6.5%	6.5%	7.7%	9.5%	8.0%
Interest Expense	$74M	$78M	$661K	$102M	$110M	$197M	$166M	$511M
Income Before Tax	$13.5B	$22.2B	$153M	$13.7B	$19.2B	$21.1B	$25.8B	$2.4B
Tax Expense	$8.2B	$7.8B	$45M	$6.4B	$8.4B	$7.0B	$7.8B	$6.3B
Net Income	$5.7B	$13.9B	$107M	$7.0B	$10.1B	$11.5B	$17.4B	-$3.8B
Net Margin	2.1%	5.0%	5.5%	2.6%	3.7%	3.8%	5.6%	-1.3%
EPS (Diluted)	$20.54	$50.22	$0.39	$26.00	$38.00	$42.01	$64.31	$-13.90
EBITDA	$27.6B	$34.6B	$241M	$27.1B	$32.9B	$37.3B	$43.0B	$37.6B
Shares Outstanding	279M	278M	271M	271M	271M	271M	271M	271M

MEJHF OTC