$16.54

+0.85 (+5.45%)

Weekly Expected Move ±8.8%

$14 $15 $17 $18 $19

OTC · Basic Materials · Other Precious Metals · Tech Score Neutral · Power 58 · $9.5B mcap · 92M float · 0.023% daily turnover · Short 37% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$804.3B +12.9% ▲

5Y CAGR: +9.0%

Gross Profit

$214.9B +43.0% ▲

5Y CAGR: +15.3%

Operating Income

$138.8B +85.7% ▲

5Y CAGR: +22.1%

Net Income

$96.8B +49.7% ▲

5Y CAGR: +16.7%

EPS (Diluted)

$169.37 +49.8% ▲

5Y CAGR: +1.6%

EBITDA

$170.4B +46.1% ▲

5Y CAGR: +13.5%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$633.3B	$652.0B	$646.7B	$712.3B	$804.3B
YoY Growth	+21.1%	+2.9%	-0.8%	+10.2%	+12.9%
Cost of Revenue	$512.3B	$575.1B	$551.3B	$562.1B	$589.4B
Gross Profit	$121.1B	$76.9B	$95.4B	$150.2B	$214.9B
Gross Margin	19.1%	11.8%	14.8%	21.1%	26.7%
R&D Expenses	$10.9B	$12.4B	$13.4B	$0	$0
SG&A Expenses	$49.1B	$51.9B	$47.2B	$75.8B	$76.1B
Operating Expenses	$61.8B	$64.3B	$63.7B	$75.5B	$76.1B
Operating Income	$60.7B	$12.5B	$31.7B	$74.7B	$138.8B
Operating Margin	9.6%	1.9%	4.9%	10.5%	17.3%
Interest Expense	$1.9B	$2.0B	$2.5B	$2.6B	$2.2B
Income Before Tax	$64.5B	$15.2B	$38.5B	$80.8B	$124.6B
Tax Expense	$11.6B	$8.5B	$11.7B	$13.3B	$24.6B
Net Income	$52.1B	$8.5B	$26.0B	$64.7B	$96.8B
Net Margin	8.2%	1.3%	4.0%	9.1%	12.0%
EPS (Diluted)	$182.40	$29.79	$90.94	$226.19	$169.37
EBITDA	$99.7B	$46.2B	$75.5B	$116.6B	$170.4B
Shares Outstanding	286M	286M	286M	286M	572M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$169.9B	$178.3B	$177.8B	$186.5B	$169.0B	$198.7B	$181.1B	$220.3B
Cost of Revenue	$128.1B	$144.7B	$141.1B	$148.2B	$138.6B	$148.4B	$131.7B	$144.6B
Gross Profit	$41.8B	$33.5B	$36.7B	$38.3B	$30.4B	$50.3B	$49.4B	$75.7B
Gross Margin	24.6%	18.8%	20.6%	20.5%	18.0%	25.3%	27.3%	34.3%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$18.3B	$18.2B	$19.3B	$20.1B	$19.0B	$21.5B	$16.8B	$15.4B
Operating Expenses	$18.3B	$18.2B	$19.3B	$19.7B	$19.0B	$21.5B	$16.8B	$15.4B
Operating Income	$23.5B	$15.3B	$17.4B	$18.5B	$11.4B	$28.8B	$32.5B	$60.3B
Operating Margin	13.8%	8.6%	9.8%	9.9%	6.8%	14.5%	18.0%	27.4%
Interest Expense	$691M	$480M	$392M	$359M	$4M	$592M	$460M	$492M
Income Before Tax	$27.8B	$20.0B	$19.4B	$13.7B	-$7.9B	$31.3B	$35.2B	$61.2B
Tax Expense	$4.8B	$4.2B	$4.3B	-$32M	-$17M	$4.9B	$4.2B	$17.0B
Net Income	$22.1B	$14.9B	$15.1B	$12.5B	-$6.0B	$25.5B	$30.5B	$43.0B
Net Margin	13.0%	8.4%	8.5%	6.7%	-3.5%	12.8%	16.9%	19.5%
EPS (Diluted)	$77.33	$52.23	$52.82	$43.81	$-20.88	$44.60	$53.33	$75.10
EBITDA	$32.1B	$23.5B	$26.0B	$26.5B	$19.7B	$39.7B	$39.8B	$67.8B
Shares Outstanding	286M	286M	286M	286M	286M	572M	572M	572M

MMSMY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet