$10.37

+0.07 (+0.68%)

Weekly Expected Move ±25.7%

$5 $8 $11 $14 $17

NASDAQ · Technology · Electronic Gaming & Multimedia · Alpha Radar Neutral · Power 58 · $131.1M mcap · 2M float · 2.07% daily turnover · Short 57% of daily vol

Revenue Segmentation

By Product / Service

By Geography

Income Trends

Revenue

$183M +21.0% ▲

Gross Profit

$103M +16.8% ▲

Operating Income

-$96M -3605.1% ▼

Net Income

-$92M -6114.0% ▼

EPS (Diluted)

$-7.76 -4874.4% ▼

EBITDA

-$96M -719.6% ▼

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2025
Revenue	$183M
YoY Growth	+21.0%
Cost of Revenue	$79M
Gross Profit	$103M
Gross Margin	56.6%
R&D Expenses	$0
SG&A Expenses	$200M
Operating Expenses	$200M
Operating Income	-$96M
Operating Margin	-52.6%
Interest Expense	-$5M
Income Before Tax	-$97M
Tax Expense	-$5M
Net Income	-$92M
Net Margin	-50.3%
EPS (Diluted)	$-7.76
EBITDA	-$96M
Shares Outstanding	12M

Line Item	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$47M	$50M	$50M
Cost of Revenue	$21M	$21M	$22M
Gross Profit	$26M	$28M	$28M
Gross Margin	55.8%	57.5%	56.2%
R&D Expenses	$0	$0	$0
SG&A Expenses	$27M	$122M	$25M
Operating Expenses	$27M	$122M	$25M
Operating Income	-$259K	-$94M	$3M
Operating Margin	-0.5%	-188.7%	6.3%
Interest Expense	$511K	$1M	$354K
Income Before Tax	$615K	-$94M	$3M
Tax Expense	$202K	-$6M	$696K
Net Income	$566K	-$87M	$2M
Net Margin	1.2%	-174.8%	4.5%
EPS (Diluted)	$0.05	$-6.85	$0.18
EBITDA	$5M	-$90M	$6M
Shares Outstanding	12M	13M	13M

MRDN NASDAQ