Also trades as: 4272.T (JPX) · $vol 8M · NPKYY (OTC) · $vol 0M

$8.44

+0.00 (+0.00%)

OTC · Basic Materials · Chemicals · Tech Score Neutral · Power 54 · $1.2B mcap · 120M float · 0.0002% daily turnover

Revenue

$243.4B +9.3% ▲

5Y CAGR: +7.0%

Gross Profit

$73.3B +2.6% ▲

5Y CAGR: +171.0%

Operating Income

$22.6B +10.8% ▲

5Y CAGR: +8.3%

Net Income

$24.8B +41.6% ▲

5Y CAGR: +14.5%

EPS (Diluted)

$162.98 +52.1% ▲

5Y CAGR: +17.2%

EBITDA

$38.5B +5.9% ▲

5Y CAGR: +6.1%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$184.8B	$198.4B	$201.8B	$222.6B	$243.4B
YoY Growth	+6.6%	+7.3%	+1.7%	+10.3%	+9.3%
Cost of Revenue	$1.0B	$997M	$141.5B	$151.1B	$170.0B
Gross Profit	$517M	$496M	$60.3B	$71.5B	$73.3B
Gross Margin	0.3%	0.3%	29.9%	32.1%	30.1%
R&D Expenses	$107M	$100M	$19.8B	$0	$0
SG&A Expenses	$42.9B	$45.2B	$33.2B	$51.1B	$50.7B
Operating Expenses	$42.9B	$45.2B	$53.0B	$51.1B	$50.7B
Operating Income	$21.1B	$21.5B	$7.3B	$20.4B	$22.6B
Operating Margin	11.4%	10.8%	3.6%	9.2%	9.3%
Interest Expense	$82M	$103M	$127M	$224M	$475M
Income Before Tax	$23.7B	$21.0B	$7.2B	$22.0B	$33.8B
Tax Expense	$6.5B	$5.9B	$3.0B	$4.4B	$8.9B
Net Income	$17.2B	$15.0B	$4.1B	$17.5B	$24.8B
Net Margin	9.3%	7.6%	2.0%	7.9%	10.2%
EPS (Diluted)	$101.65	$89.33	$24.80	$107.16	$162.98
EBITDA	$35.2B	$35.7B	$21.7B	$36.3B	$38.5B
Shares Outstanding	169M	168M	166M	163M	153M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$53.6B	$55.5B	$58.8B	$54.6B	$54.8B	$59.7B	$61.1B	$67.7B
Cost of Revenue	$36.4B	$37.8B	$39.5B	$37.3B	$38.2B	$42.1B	$42.7B	$46.9B
Gross Profit	$17.2B	$17.6B	$19.3B	$17.3B	$16.6B	$17.5B	$18.4B	$20.7B
Gross Margin	32.1%	31.8%	32.9%	31.7%	30.3%	29.4%	30.2%	30.7%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$11.6B	$12.0B	$12.4B	$15.0B	$12.2B	$11.2B	$12.7B	$14.6B
Operating Expenses	$11.6B	$12.0B	$12.4B	$15.0B	$12.2B	$11.2B	$12.7B	$14.6B
Operating Income	$5.6B	$5.6B	$7.0B	$2.3B	$4.4B	$6.3B	$5.7B	$6.2B
Operating Margin	10.4%	10.1%	11.8%	4.2%	8.0%	10.6%	9.3%	9.1%
Interest Expense	$90M	$0	$0	$180K	$985K	$61M	$225M	$45M
Income Before Tax	$5.7B	$3.0B	$10.3B	$3.1B	$6.0B	$10.7B	$7.9B	$9.2B
Tax Expense	$2.1B	$551M	$2.9B	-$1.1B	$1.7B	$3.2B	$2.2B	$1.9B
Net Income	$3.6B	$2.4B	$7.3B	$4.2B	$4.3B	$7.5B	$5.6B	$7.4B
Net Margin	6.6%	4.3%	12.5%	7.7%	7.8%	12.6%	9.2%	10.9%
EPS (Diluted)	$21.52	$14.65	$45.01	$26.13	$27.29	$48.46	$37.35	$49.53
EBITDA	$8.9B	$9.0B	$10.6B	$5.8B	$7.9B	$14.8B	$12.1B	$10.4B
Shares Outstanding	166M	164M	163M	161M	157M	155M	151M	150M

NPKYF OTC