$32.11

+0.00 (+0.00%)

OTC · Technology · Information Technology Services · Tech Score Neutral · Power 60 · $18.0B mcap · 378M float · 0.0001% daily turnover · Short 85% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$819.8B +7.2% ▲

5Y CAGR: +8.3%

Gross Profit

$302.0B +9.7% ▲

5Y CAGR: +10.8%

Operating Income

$155.5B +15.3% ▲

5Y CAGR: +14.0%

Net Income

$15.4B -83.6% ▼

5Y CAGR: -21.9%

EPS (Diluted)

$27.16 -83.4% ▼

5Y CAGR: -21.0%

EBITDA

$207.1B +9.6% ▲

5Y CAGR: +10.9%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$611.6B	$692.2B	$736.6B	$764.8B	$819.8B
YoY Growth	+11.1%	+13.2%	+6.4%	+3.8%	+7.2%
Cost of Revenue	$364.5B	$452.3B	$475.5B	$489.5B	$517.8B
Gross Profit	$185.8B	$239.8B	$261.0B	$275.3B	$302.0B
Gross Margin	30.4%	34.6%	35.4%	36.0%	36.8%
R&D Expenses	$5.0B	$4.9B	$0	$0	$5.4B
SG&A Expenses	$113.5B	$131.6B	$142.4B	$144.1B	$141.1B
Operating Expenses	$105.1B	$128.4B	$140.6B	$140.4B	$146.6B
Operating Income	$106.2B	$111.8B	$120.4B	$134.9B	$155.5B
Operating Margin	17.4%	16.2%	16.3%	17.6%	19.0%
Interest Expense	$3.5B	$5.6B	$6.7B	$5.8B	$4.6B
Income Before Tax	$104.7B	$108.5B	$117.2B	$134.2B	$59.2B
Tax Expense	$32.9B	$32.0B	$37.1B	$39.8B	$43.3B
Net Income	$71.4B	$76.3B	$79.6B	$93.8B	$15.4B
Net Margin	11.7%	11.0%	10.8%	12.3%	1.9%
EPS (Diluted)	$120.34	$128.88	$136.83	$163.56	$27.16
EBITDA	$150.1B	$159.1B	$167.1B	$188.9B	$207.1B
Shares Outstanding	594M	592M	582M	573M	573M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$188.1B	$188.7B	$191.5B	$196.6B	$195.8B	$204.2B	$205.4B	$213.7B
Cost of Revenue	$120.5B	$121.6B	$120.6B	$126.9B	$124.2B	$126.6B	$129.3B	$137.1B
Gross Profit	$67.7B	$67.1B	$70.9B	$69.7B	$71.6B	$77.5B	$76.1B	$76.6B
Gross Margin	36.0%	35.5%	37.0%	35.5%	36.6%	38.0%	37.0%	35.8%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$36.5B	$35.1B	$35.0B	$37.6B	$34.9B	$35.5B	$36.7B	$39.4B
Operating Expenses	$35.0B	$36.5B	$34.1B	$37.2B	$34.3B	$35.5B	$36.7B	$39.4B
Operating Income	$35.1B	$30.5B	$36.7B	$32.6B	$37.2B	$42.1B	$39.4B	$37.2B
Operating Margin	18.7%	16.2%	19.2%	16.6%	19.0%	20.6%	19.2%	17.4%
Interest Expense	$1.9B	$0	$566M	$8M	$9M	$1.2B	$1.1B	$1.0B
Income Before Tax	$32.0B	$33.4B	$36.2B	$32.6B	$38.0B	$42.1B	$40.1B	-$61.1B
Tax Expense	$9.7B	$9.8B	$9.9B	$10.4B	$11.9B	$14.0B	$10.3B	$7.2B
Net Income	$22.2B	$23.5B	$26.1B	$22.0B	$26.0B	$28.0B	$29.7B	-$68.4B
Net Margin	11.8%	12.4%	13.7%	11.2%	13.3%	13.7%	14.4%	-32.0%
EPS (Diluted)	$38.50	$40.94	$45.73	$38.40	$45.43	$48.77	$51.73	$-119.83
EBITDA	$50.7B	$45.0B	$48.4B	$44.7B	$49.2B	$55.8B	$54.0B	$50.7B
Shares Outstanding	576M	574M	572M	572M	572M	573M	573M	573M

NURAF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet