Also trades as: 1802.T (JPX) · $vol 51M
OBYCF OTC
Obayashi Corporation
1W: +1.4%
1M: -0.8%
3M: -11.8%
YTD: -10.4%
1Y: +12.6%
3Y: +116.8%
5Y: +161.8%
$18.69
-0.56 (-2.91%)
Weekly Expected Move ±6.2%
$16
$18
$19
$20
$21
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$2.60T
-0.7% ▼
5Y CAGR: +8.1%
Gross Profit
$367.0B
+23.2% ▲
5Y CAGR: +10.2%
Operating Income
$195.9B
+36.6% ▲
5Y CAGR: +9.7%
Net Income
$174.9B
+19.7% ▲
5Y CAGR: +12.1%
EPS (Diluted)
$250.85
+23.0% ▲
5Y CAGR: +12.8%
EBITDA
$232.5B
-6.3% ▼
5Y CAGR: +10.2%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $1.92T | $1.98T | $2.33T | $2.62T | $2.60T |
| YoY Growth | +8.8% | +3.2% | +17.2% | +12.7% | -0.7% |
| Cost of Revenue | $1.77T | $1.77T | $2.11T | $2.32T | $2.24T |
| Gross Profit | $154.3B | $216.6B | $219.6B | $297.8B | $367.0B |
| Gross Margin | 8.0% | 10.9% | 9.4% | 11.4% | 14.1% |
| R&D Expenses | $15.8B | $15.3B | $16.5B | $0 | $17.9B |
| SG&A Expenses | $97.4B | $107.4B | $123.7B | $154.4B | $153.2B |
| Operating Expenses | $113.3B | $122.8B | $140.2B | $154.4B | $171.1B |
| Operating Income | $41.1B | $93.8B | $79.4B | $143.4B | $195.9B |
| Operating Margin | 2.1% | 4.7% | 3.4% | 5.5% | 7.5% |
| Interest Expense | $2.0B | $2.5B | $3.5B | $4.7B | $5.3B |
| Income Before Tax | $56.3B | $113.7B | $107.1B | $211.0B | $251.0B |
| Tax Expense | $14.8B | $33.8B | $29.9B | $60.5B | $72.1B |
| Net Income | $39.1B | $77.7B | $75.1B | $146.1B | $174.9B |
| Net Margin | 2.0% | 3.9% | 3.2% | 5.6% | 6.7% |
| EPS (Diluted) | $54.55 | $108.34 | $104.69 | $203.88 | $250.85 |
| EBITDA | $61.7B | $117.9B | $137.8B | $248.2B | $232.5B |
| Shares Outstanding | 717M | 717M | 717M | 716M | 697M |