Also trades as: 4768.T (JPX) · $vol 38M

$20.00

+0.00 (+0.00%)

OTC · Technology · Information Technology Services · Tech Score Neutral · Power 54 · $7.6B mcap · 224M float · 0.0002% daily turnover · Short 100% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$1.32T +19.5% ▲

5Y CAGR: +9.6%

Gross Profit

$252.4B +12.4% ▲

5Y CAGR: +7.8%

Operating Income

$90.0B +21.1% ▲

5Y CAGR: +9.8%

Net Income

$64.4B +20.3% ▲

5Y CAGR: +10.4%

EPS (Diluted)

$169.25 +20.0% ▲

5Y CAGR: +10.3%

EBITDA

$99.9B +20.9% ▲

5Y CAGR: +9.4%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$851.9B	$861.0B	$977.4B	$1.11T	$1.32T
YoY Growth	+1.9%	+1.1%	+13.5%	+13.3%	+19.5%
Cost of Revenue	$675.0B	$676.9B	$773.4B	$883.2B	$1.07T
Gross Profit	$176.9B	$184.2B	$204.0B	$224.5B	$252.4B
Gross Margin	20.8%	21.4%	20.9%	20.3%	19.1%
R&D Expenses	$1.0B	$1.2B	$1.6B	$0	$0
SG&A Expenses	$26.1B	$27.8B	$134.8B	$30.5B	$162.4B
Operating Expenses	$121.1B	$129.4B	$141.0B	$150.1B	$162.4B
Operating Income	$55.8B	$54.8B	$63.0B	$74.4B	$90.0B
Operating Margin	6.6%	6.4%	6.4%	6.7%	6.8%
Interest Expense	$44M	$43M	$41M	$55M	$67M
Income Before Tax	$58.2B	$56.5B	$64.9B	$73.8B	$90.5B
Tax Expense	$17.7B	$16.0B	$16.8B	$19.6B	$25.3B
Net Income	$39.9B	$40.0B	$47.4B	$53.5B	$64.4B
Net Margin	4.7%	4.6%	4.9%	4.8%	4.9%
EPS (Diluted)	$105.29	$105.54	$125.13	$141.04	$169.25
EBITDA	$63.8B	$63.1B	$72.9B	$82.6B	$99.9B
Shares Outstanding	379M	379M	379M	379M	379M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$252.5B	$285.4B	$315.5B	$379.6B	$315.0B	$317.3B	$346.9B	$409.8B
Cost of Revenue	$202.0B	$224.8B	$255.5B	$310.9B	$256.6B	$248.5B	$281.0B	$337.3B
Gross Profit	$50.6B	$60.6B	$60.1B	$68.7B	$58.4B	$65.9B	$66.0B	$72.5B
Gross Margin	20.0%	21.2%	19.0%	18.1%	18.5%	20.8%	19.0%	17.7%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$37.2B	$38.5B	$38.9B	$40.7B	$40.8B	$42.5B	$42.3B	$43.1B
Operating Expenses	$37.2B	$38.4B	$38.9B	$40.7B	$40.8B	$42.0B	$42.3B	$43.1B
Operating Income	$13.3B	$22.2B	$21.2B	$28.0B	$17.6B	$23.4B	$23.7B	$29.4B
Operating Margin	5.3%	7.8%	6.7%	7.4%	5.6%	7.4%	6.8%	7.2%
Interest Expense	$21M	$13M	$15M	$16M	$18M	$18M	$20M	$21M
Income Before Tax	$14.2B	$19.9B	$21.8B	$28.2B	$18.2B	$22.4B	$24.4B	$29.1B
Tax Expense	$4.3B	$2.8B	$7.1B	$8.4B	$5.4B	$4.4B	$7.3B	$8.8B
Net Income	$9.7B	$16.9B	$14.5B	$19.6B	$12.6B	$17.8B	$16.8B	$20.1B
Net Margin	3.8%	5.9%	4.6%	5.2%	4.0%	5.6%	4.8%	4.9%
EPS (Diluted)	$25.58	$44.44	$38.21	$51.78	$33.18	$46.43	$44.74	$53.28
EBITDA	$16.2B	$24.2B	$24.0B	$30.6B	$20.6B	$24.8B	$26.1B	$32.4B
Shares Outstanding	379M	379M	379M	379M	379M	379M	379M	380M

OSUKF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet