$24.54

-0.01 (-0.04%)

Weekly Expected Move ±3.5%

$22 $23 $23 $24 $25

NASDAQ · Financial Services · Banks - Regional · Alpha Radar Buy · Power 65 · $349.3M mcap · 11M float · 0.240% daily turnover · Short 40% of daily vol

Revenue Segmentation

By Product / Service

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$209M +9.1% ▲

5Y CAGR: +18.0%

Gross Profit

$112M +16.0% ▲

5Y CAGR: +11.5%

Operating Income

$52M +44.7% ▲

5Y CAGR: +17.9%

Net Income

$37M +45.1% ▲

5Y CAGR: +18.3%

EPS (Diluted)

$2.58 +48.3% ▲

5Y CAGR: +19.9%

EBITDA

$52M +30.2% ▲

5Y CAGR: +14.7%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$100M	$116M	$162M	$192M	$209M
YoY Growth	+9.2%	+16.4%	+39.2%	+18.6%	+9.1%
Cost of Revenue	-$261K	$16M	$63M	$96M	$98M
Gross Profit	$100M	$101M	$99M	$96M	$112M
Gross Margin	100.3%	86.5%	61.4%	50.2%	53.3%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$30M	$36M	$38M	$38M	$46M
Operating Expenses	$43M	$51M	$56M	$60M	$59M
Operating Income	$57M	$49M	$43M	$36M	$52M
Operating Margin	57.0%	42.5%	26.7%	18.9%	25.1%
Interest Expense	$4M	$12M	$63M	$92M	$94M
Income Before Tax	$57M	$49M	$43M	$36M	$52M
Tax Expense	$17M	$14M	$13M	$10M	$15M
Net Income	$40M	$35M	$31M	$26M	$37M
Net Margin	40.1%	30.1%	19.0%	13.4%	17.9%
EPS (Diluted)	$2.62	$2.32	$2.12	$1.74	$2.58
EBITDA	$60M	$53M	$47M	$40M	$52M
Shares Outstanding	15M	15M	14M	14M	14M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$47M	$49M	$49M	$49M	$53M	$55M	$52M	$52M
Cost of Revenue	$23M	$23M	$25M	$24M	$25M	$24M	$24M	$22M
Gross Profit	$24M	$25M	$24M	$25M	$28M	$31M	$28M	$30M
Gross Margin	50.5%	52.0%	49.0%	51.1%	52.3%	56.1%	53.7%	56.9%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$10M	$10M	$9M	$10M	$10M	$11M	$12M	$990K
Operating Expenses	$15M	$15M	$14M	$14M	$15M	$15M	$15M	$15M
Operating Income	$9M	$11M	$10M	$11M	$13M	$16M	$13M	$15M
Operating Margin	18.5%	22.0%	20.9%	21.8%	24.1%	29.0%	25.0%	28.5%
Interest Expense	$23M	$23M	$23M	$23M	$23M	$24M	$23M	$22M
Income Before Tax	$9M	$11M	$10M	$11M	$13M	$16M	$13M	$15M
Tax Expense	$3M	$3M	$3M	$3M	$4M	$4M	$4M	$4M
Net Income	$6M	$8M	$7M	$8M	$9M	$11M	$9M	$11M
Net Margin	13.2%	16.1%	14.2%	15.6%	17.2%	20.8%	17.6%	20.4%
EPS (Diluted)	$0.43	$0.52	$0.46	$0.53	$0.62	$0.78	$0.64	$0.74
EBITDA	$10M	$12M	$11M	$12M	$14M	$17M	$13M	$15M
Shares Outstanding	14M	14M	14M	14M	14M	14M	14M	14M

PCB NASDAQ