Also trades as: 005490.KS (KSC) · $vol 111M

$57.59

+1.46 (+2.60%)

Weekly Expected Move ±5.3%

$51 $55 $58 $61 $64

NYSE · Basic Materials · Steel · Tech Score Sell · Power 41 · $17.4B mcap · 302M float · 0.110% daily turnover · Short 54% of daily vol

Revenue

$69.09T -4.9% ▼

5Y CAGR: +3.6%

Gross Profit

$5.17T -4.1% ▼

5Y CAGR: +1.9%

Operating Income

$1.83T -27.0% ▼

5Y CAGR: -7.3%

Net Income

$658.0B -39.9% ▼

5Y CAGR: -16.3%

EPS (Diluted)

$2174.25 -29.0% ▼

5Y CAGR: -15.5%

EBITDA

$5.81T -4.8% ▼

5Y CAGR: -0.5%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$76.33T	$84.75T	$77.13T	$72.69T	$69.09T
YoY Growth	+32.1%	+11.0%	-9.0%	-5.8%	-4.9%
Cost of Revenue	$64.47T	$77.13T	$70.74T	$67.30T	$63.93T
Gross Profit	$11.86T	$7.62T	$6.39T	$5.39T	$5.17T
Gross Margin	15.5%	9.0%	8.3%	7.4%	7.5%
R&D Expenses	$123.1B	$179.7B	$175.2B	$207.6B	$0
SG&A Expenses	$2.14T	$2.24T	$2.35T	$2.49T	$3.34T
Operating Expenses	$2.30T	$2.45T	$2.79T	$2.88T	$3.34T
Operating Income	$9.57T	$5.17T	$3.60T	$2.50T	$1.83T
Operating Margin	12.5%	6.1%	4.7%	3.4%	2.6%
Interest Expense	$456.3B	$589.4B	$986.6B	$1.14T	$1.15T
Income Before Tax	$9.42T	$4.01T	$2.64T	$1.25T	$1.11T
Tax Expense	$2.22T	$453.9B	$789.3B	$303.6B	$610.6B
Net Income	$6.62T	$3.14T	$1.70T	$1.09T	$658.0B
Net Margin	8.7%	3.7%	2.2%	1.5%	1.0%
EPS (Diluted)	$21344.00	$9781.25	$5595.25	$3062.50	$2174.25
EBITDA	$12.83T	$8.53T	$7.09T	$6.11T	$5.81T
Shares Outstanding	307M	316M	303M	358M	324M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$18.32T	$17.81T	$17.44T	$17.56T	$17.26T	$16.73T	$17.88T	$19.26T
Cost of Revenue	$16.82T	$16.73T	$16.11T	$16.17T	$15.85T	$15.73T	$16.36T	$17.60T
Gross Profit	$1.50T	$1.08T	$1.33T	$1.38T	$1.42T	$1.00T	$1.52T	$1.66T
Gross Margin	8.2%	6.0%	7.6%	7.9%	8.2%	6.0%	8.5%	8.6%
R&D Expenses	$52.3B	$51.3B	$46.9B	$47.3B	$47.0B	$54.1B	$94M	$0
SG&A Expenses	$584.2B	$746.2B	$594.3B	$605.3B	$592.6B	$770.2B	$632.2B	$632.5B
Operating Expenses	$676.6B	$912.6B	$666.6B	$680.1B	$777.3B	$944.8B	$717.6B	$840.0B
Operating Income	$823.2B	$164.2B	$664.5B	$700.6B	$638.8B	$55.3B	$798.8B	$819.0B
Operating Margin	4.5%	0.9%	3.8%	4.0%	3.7%	0.3%	4.5%	4.3%
Interest Expense	$272.5B	$236.2B	$282.1B	$266.0B	$266.6B	$207M	$206M	$312.0B
Income Before Tax	$691.3B	-$892.2B	$510.0B	$227.7B	$518.0B	-$116.3B	$756.6B	$911.0B
Tax Expense	$194.5B	-$188.9B	$165.7B	$143.8B	$131.0B	$171.6B	$213.2B	$150.0B
Net Income	$452.7B	-$428.4B	$302.3B	$159.9B	$421.0B	-$192.3B	$467.2B	$684.8B
Net Margin	2.5%	-2.4%	1.7%	0.9%	2.4%	-1.1%	2.6%	3.6%
EPS (Diluted)	$1423.50	$-1416.25	$999.50	$528.50	$1300.00	$-0.13	$1544.50	$2263.75
EBITDA	$1.79T	$1.06T	$1.59T	$1.61T	$1.81T	$1.28T	$2.10T	$1.97T
Shares Outstanding	330M	302M	324M	324M	324M	1.21B	372M	317M

PKX NYSE