PPAAY OTC
PT Perusahaan Gas Negara Tbk
1W: -1.3%
1M: -1.3%
3M: +0.0%
YTD: -15.6%
1Y: -22.8%
3Y: +7.7%
5Y: +64.6%
$3.90
+0.00 (+0.00%)
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$4.0B
+4.7% ▲
5Y CAGR: +6.6%
Gross Profit
$679M
-10.3% ▼
5Y CAGR: -4.5%
Operating Income
$497M
-4.8% ▼
5Y CAGR: +10.4%
Net Income
$215M
-36.7% ▼
EPS (Diluted)
$0.44
-37.1% ▼
EBITDA
$877M
-19.6% ▼
5Y CAGR: +218.3%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $3.0B | $3.6B | $3.6B | $3.8B | $4.0B |
| YoY Growth | +5.2% | +17.5% | +2.2% | +3.9% | +4.7% |
| Cost of Revenue | $2.4B | $2.8B | $2.9B | $3.0B | $3.3B |
| Gross Profit | $587M | $777M | $728M | $757M | $679M |
| Gross Margin | 19.3% | 21.8% | 20.0% | 20.0% | 17.1% |
| R&D Expenses | $0 | $0 | $0 | $0 | $0 |
| SG&A Expenses | $48M | $62M | $191M | $51M | $154M |
| Operating Expenses | $167M | $188M | $185M | $235M | $182M |
| Operating Income | $420M | $592M | $542M | $523M | $497M |
| Operating Margin | 13.8% | 16.6% | 14.9% | 13.8% | 12.5% |
| Interest Expense | $151M | $130M | $91M | $75M | $56M |
| Income Before Tax | $468M | $543M | $524M | $578M | $487M |
| Tax Expense | $103M | $141M | $147M | $139M | $141M |
| Net Income | $304M | $326M | $278M | $339M | $215M |
| Net Margin | 10.0% | 9.1% | 7.6% | 9.0% | 5.4% |
| EPS (Diluted) | $0.63 | $0.68 | $0.57 | $0.70 | $0.44 |
| EBITDA | $1.0B | $1.2B | $1.1B | $1.1B | $877M |
| Shares Outstanding | 485M | 485M | 485M | 485M | 485M |