$29.78

+0.86 (+2.97%)

Weekly Expected Move ±7.8%

$23 $26 $28 $30 $32

NASDAQ · Technology · Software - Application · Alpha Radar Neutral · Power 54 · $1.3B mcap · 42M float · 2.45% daily turnover · Short 71% of daily vol

Revenue Segmentation

By Product / Service

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$978M +29.8% ▲

5Y CAGR: +17.2%

Gross Profit

$790M +26.9% ▲

5Y CAGR: +15.8%

Operating Income

$153M +23.6% ▲

5Y CAGR: +7.3%

Net Income

$73M +6.9% ▲

5Y CAGR: -1.7%

EPS (Diluted)

$1.66 +7.8% ▲

5Y CAGR: -1.2%

EBITDA

$160M -30.4% ▼

5Y CAGR: +1.3%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$531M	$602M	$694M	$753M	$978M
YoY Growth	+20.2%	+13.3%	+15.4%	+8.5%	+29.8%
Cost of Revenue	$78M	$94M	$127M	$130M	$188M
Gross Profit	$453M	$508M	$568M	$623M	$790M
Gross Margin	85.2%	84.3%	81.8%	82.7%	80.8%
R&D Expenses	$103M	$115M	$132M	$146M	$192M
SG&A Expenses	$191M	$219M	$239M	$254M	$319M
Operating Expenses	$326M	$381M	$457M	$499M	$637M
Operating Income	$116M	$132M	$111M	$124M	$153M
Operating Margin	21.9%	21.9%	15.9%	16.5%	15.7%
Interest Expense	$20M	$16M	$31M	$32M	$71M
Income Before Tax	$96M	$117M	$80M	$94M	$82M
Tax Expense	$17M	$22M	$9M	$26M	$8M
Net Income	$78M	$95M	$70M	$68M	$73M
Net Margin	14.8%	15.8%	10.1%	9.1%	7.5%
EPS (Diluted)	$1.76	$2.15	$1.57	$1.54	$1.66
EBITDA	$179M	$215M	$213M	$124M	$160M
Shares Outstanding	45M	44M	45M	44M	44M

Line Item	FY2024 Q2	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1
Revenue	$175M	$179M	$215M	$238M	$237M	$250M	$253M	$248M
Cost of Revenue	$48M	$29M	$37M	$46M	$47M	$48M	$47M	$69M
Gross Profit	$127M	$150M	$178M	$192M	$190M	$202M	$206M	$178M
Gross Margin	72.4%	83.7%	83.0%	80.6%	80.1%	81.0%	81.6%	72.0%
R&D Expenses	$35M	$35M	$41M	$46M	$47M	$49M	$50M	$50M
SG&A Expenses	$60M	$58M	$76M	$77M	$75M	$80M	$87M	$79M
Operating Expenses	$95M	$109M	$157M	$159M	$151M	$158M	$168M	$129M
Operating Income	$31M	$40M	$22M	$32M	$39M	$44M	$38M	$49M
Operating Margin	17.9%	22.6%	10.0%	13.6%	16.3%	17.6%	15.2%	19.9%
Interest Expense	$7M	$7M	$11M	$18M	$18M	$18M	$17M	$15M
Income Before Tax	$20M	$34M	$12M	$13M	$20M	$26M	$22M	$30M
Tax Expense	$4M	$6M	$11M	$2M	$3M	$7M	-$3M	$7M
Net Income	$16M	$28M	$1M	$11M	$17M	$19M	$26M	$23M
Net Margin	9.2%	15.9%	0.5%	4.6%	7.2%	7.8%	10.2%	9.2%
EPS (Diluted)	$0.37	$0.65	$0.03	$0.24	$0.39	$0.44	$0.59	$0.53
EBITDA	$57M	$63M	$51M	$70M	$77M	$83M	-$70M	$85M
Shares Outstanding	44M	44M	45M	45M	44M	44M	44M	43M

PRGS NASDAQ