Also trades as: PKN.WA (WSE) · $vol 57M

$39.10

+0.00 (+0.00%)

OTC · Energy · Oil & Gas Integrated · Tech Score Buy · Power 66 · $45.4B mcap · 582M float · 0.0000% daily turnover · Short 92% of daily vol

Revenue

$267.0B -9.5% ▼

5Y CAGR: +25.4%

Gross Profit

$46.5B +11.1% ▲

5Y CAGR: +37.3%

Operating Income

$25.2B +216.9% ▲

5Y CAGR: +45.2%

Net Income

$11.1B +655.3% ▲

5Y CAGR: +32.1%

EPS (Diluted)

$9.55 +652.0% ▲

5Y CAGR: +8.2%

EBITDA

$39.5B +29.9% ▲

5Y CAGR: +38.1%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$131.3B	$277.6B	$372.8B	$295.0B	$267.0B
YoY Growth	+52.4%	+111.3%	+34.3%	-20.9%	-9.5%
Cost of Revenue	$110.8B	$225.2B	$311.8B	$253.2B	$220.5B
Gross Profit	$20.6B	$52.4B	$61.0B	$41.8B	$46.5B
Gross Margin	15.6%	18.9%	16.4%	14.2%	17.4%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$11.1B	$14.7B	$21.8B	$20.1B	$20.8B
Operating Expenses	$10.6B	$16.0B	$32.9B	$33.8B	$21.3B
Operating Income	$13.9B	$41.1B	$28.1B	$7.9B	$25.2B
Operating Margin	10.6%	14.8%	7.5%	2.7%	9.4%
Interest Expense	$502M	$1.0B	$943M	$1.1B	$2.0B
Income Before Tax	$13.7B	$40.6B	$30.3B	$7.6B	$17.5B
Tax Expense	$2.5B	$7.0B	$9.6B	$6.2B	$6.3B
Net Income	$11.1B	$39.7B	$20.7B	$1.5B	$11.1B
Net Margin	8.5%	14.3%	5.5%	0.5%	4.2%
EPS (Diluted)	$26.00	$28.85	$17.81	$1.27	$9.55
EBITDA	$19.5B	$43.6B	$45.7B	$30.4B	$39.5B
Shares Outstanding	428M	1.16B	1.16B	1.33B	1.16B

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$67.9B	$77.2B	$73.5B	$60.7B	$16.8B	$72.0B	$75.8B	$76.2B
Cost of Revenue	$57.3B	$62.9B	$60.8B	$51.2B	$13.8B	$58.4B	$57.5B	$57.8B
Gross Profit	$10.6B	$14.3B	$12.7B	$9.5B	$2.9B	$13.6B	$18.3B	$18.4B
Gross Margin	15.6%	18.5%	17.3%	15.7%	17.5%	18.9%	24.2%	24.2%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$5.2B	$4.8B	$4.9B	$5.0B	$5.2B	$5.7B	$5.7B	$5.7B
Operating Expenses	$9.0B	$6.5B	$5.9B	$6.1B	$1.4B	$5.9B	$5.2B	$6.0B
Operating Income	$1.6B	$7.8B	$6.8B	$3.4B	$3.8B	$7.7B	$13.1B	$12.4B
Operating Margin	2.3%	10.1%	9.3%	5.5%	22.4%	10.7%	17.2%	16.3%
Interest Expense	$190M	$512M	$356M	$104M	$159M	$640M	$350M	$590M
Income Before Tax	$2.0B	$7.4B	$6.6B	$3.1B	$3.4B	$4.4B	$11.2B	$10.3B
Tax Expense	$1.8B	$2.8B	$2.3B	$1.5B	$1.3B	$1.3B	$3.0B	$2.6B
Net Income	$222M	$4.7B	$4.3B	$1.6B	$2.1B	$3.1B	$8.1B	$7.7B
Net Margin	0.3%	6.0%	5.8%	2.6%	12.7%	4.3%	10.7%	10.0%
EPS (Diluted)	$0.18	$4.02	$3.69	$1.35	$1.84	$2.69	$6.96	$6.61
EBITDA	$5.5B	$11.6B	$10.3B	$6.9B	$2.1B	$11.7B	$14.7B	$15.7B
Shares Outstanding	1.25B	1.16B	1.16B	1.16B	1.16B	1.16B	1.16B	1.16B

PSKOF OTC