Also trades as: BBNI.JK (JKT) · $vol 11M · PBNNF (OTC) · $vol 0M

$9.46

-0.04 (-0.47%)

OTC · Financial Services · Banks - Regional · Tech Score Sell · Power 48 · $7.1B mcap · 297M float · 0.0018% daily turnover · Short 32% of daily vol

Revenue

$90.14T +45.4% ▲

5Y CAGR: +4.5%

Gross Profit

$61.08T -1.5% ▼

5Y CAGR: +2.4%

Operating Income

$24.61T -9.8% ▼

5Y CAGR: +36.9%

Net Income

$20.22T -5.8% ▼

5Y CAGR: +43.9%

EPS (Diluted)

$27100.00 -5.8% ▼

5Y CAGR: +25.2%

EBITDA

$27.25T +0.0% ▲

5Y CAGR: +28.8%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$68.79T	$74.62T	$81.78T	$61.98T	$90.14T
YoY Growth	-5.0%	+8.5%	+9.6%	-24.2%	+45.4%
Cost of Revenue	$11.72T	$13.34T	$20.20T	$0	$29.06T
Gross Profit	$57.07T	$61.28T	$61.58T	$61.98T	$61.08T
Gross Margin	83.0%	82.1%	75.3%	100.0%	67.8%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$6.76T	$6.78T	$7.03T	$7.13T	$7.14T
Operating Expenses	$44.52T	$38.59T	$35.94T	$34.71T	$28.83T
Operating Income	$12.55T	$22.69T	$25.64T	$27.28T	$24.61T
Operating Margin	18.2%	30.4%	31.4%	44.0%	27.3%
Interest Expense	$11.72T	$13.34T	$20.20T	$26.10T	$29.06T
Income Before Tax	$12.55T	$22.69T	$25.64T	$26.58T	$24.40T
Tax Expense	$1.57T	$4.20T	$4.53T	$4.91T	$4.32T
Net Income	$10.90T	$18.31T	$20.91T	$21.46T	$20.22T
Net Margin	15.8%	24.5%	25.6%	34.6%	22.4%
EPS (Diluted)	$14629.50	$24562.50	$28061.50	$28773.50	$27100.00
EBITDA	$14.56T	$24.94T	$27.94T	$0	$27.25T
Shares Outstanding	745M	746M	745M	746M	746M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$24.56T	$16.88T	$13.78T	$22.07T	$23.29T	$24.77T	$23.12T	$25.37T
Cost of Revenue	$6.30T	$0	$0	$7.22T	$0	$10.79T	$7.97T	$11.56T
Gross Profit	$18.26T	$16.88T	$13.78T	$14.85T	$0	$13.98T	$15.15T	$13.81T
Gross Margin	74.4%	100.0%	100.0%	67.3%	0.0%	56.4%	65.5%	54.4%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$1.79T	$2.17T	$1.42T	$1.81T	$0	$2.27T	$1.43T	$4.16T
Operating Expenses	$11.33T	$9.81T	$6.94T	$9.05T	$0	$8.00T	$8.26T	$7.50T
Operating Income	$6.93T	$7.07T	$6.84T	$5.80T	$5.75T	$5.96T	$6.88T	$6.31T
Operating Margin	28.2%	41.9%	49.7%	26.3%	24.7%	24.1%	29.8%	24.9%
Interest Expense	$6.30T	$6.71T	$6.88T	$7.22T	$0	$7.15T	$7.97T	$8.54T
Income Before Tax	$6.93T	$6.71T	$6.52T	$5.80T	$6.15T	$5.96T	$6.88T	$6.31T
Tax Expense	$1.26T	$1.48T	$1.11T	$1.05T	$1.06T	$1.08T	$1.20T	$1.08T
Net Income	$5.62T	$5.16T	$5.38T	$4.71T	$5.05T	$4.93T	$5.66T	$5.19T
Net Margin	22.9%	30.5%	39.0%	21.4%	21.7%	19.9%	24.5%	20.5%
EPS (Diluted)	$7529.50	$6911.00	$7200.00	$6319.00	$6800.00	$6634.00	$7600.00	$7014.00
EBITDA	$7.50T	$0	$0	$6.38T	$5.75T	$6.69T	$7.63T	$6.31T
Shares Outstanding	746M	746M	746M	746M	745M	745M	746M	745M

PTBRY OTC