Also trades as: 8473.T (JPX) · $vol 78M

$20.25

+0.46 (+2.30%)

Weekly Expected Move ±4.1%

$19 $19 $20 $21 $22

OTC · Financial Services · Financial - Conglomerates · Tech Score Sell · Power 49 · $13.1B mcap · 517M float · 0.0016% daily turnover · Short 25% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$1.90T +31.4% ▲

5Y CAGR: +28.5%

Gross Profit

$1.05T +25.8% ▲

5Y CAGR: +23.4%

Operating Income

$531.0B +81.5% ▲

5Y CAGR: +26.9%

Net Income

$427.6B +163.7% ▲

5Y CAGR: +39.4%

EPS (Diluted)

$624.54 +21.8% ▲

5Y CAGR: +16.0%

EBITDA

$567.1B +60.5% ▲

5Y CAGR: +25.0%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$763.6B	$957.0B	$1.21T	$1.44T	$1.90T
YoY Growth	+41.1%	+25.3%	+26.5%	+19.3%	+31.4%
Cost of Revenue	$264.0B	$383.7B	$625.7B	$609.6B	$847.3B
Gross Profit	$499.6B	$573.2B	$584.8B	$834.1B	$1.05T
Gross Margin	65.4%	59.9%	48.3%	57.8%	55.3%
R&D Expenses	$0	$0	$2.0B	$0	$0
SG&A Expenses	$229.8B	$363.3B	$405.8B	$441.7B	$518.4B
Operating Expenses	$329.3B	$457.1B	$405.8B	$541.6B	$518.4B
Operating Income	$170.3B	$116.2B	$179.0B	$292.6B	$531.0B
Operating Margin	22.3%	12.1%	14.8%	20.3%	28.0%
Interest Expense	$33.6B	$102.5B	$0	$0	$0
Income Before Tax	$412.7B	$102.1B	$141.6B	$282.3B	$516.7B
Tax Expense	$57.0B	$30.4B	$28.0B	$93.1B	$86.1B
Net Income	$366.9B	$35.4B	$87.2B	$162.1B	$427.6B
Net Margin	48.0%	3.7%	7.2%	11.2%	22.5%
EPS (Diluted)	$1285.90	$116.88	$285.60	$512.67	$624.54
EBITDA	$202.5B	$172.3B	$192.7B	$353.3B	$567.1B
Shares Outstanding	286M	306M	305M	316M	4M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$330.5B	$345.5B	$337.4B	$430.3B	$443.2B	$412.4B	$560.2B	$490.2B
Cost of Revenue	$91.9B	$235.5B	$94.9B	$94.3B	$109.2B	$98.5B	$103.4B	$199.9B
Gross Profit	$238.7B	$110.0B	$242.5B	$336.1B	$334.0B	$313.9B	$456.8B	$290.3B
Gross Margin	72.2%	31.8%	71.9%	78.1%	75.4%	76.1%	81.5%	59.2%
R&D Expenses	$0	$0	$0	$1.9B	$0	$0	$0	$0
SG&A Expenses	$125.3B	$87.7B	$132.2B	$143.0B	$142.2B	$0	$0	$0
Operating Expenses	$125.3B	-$25.7B	$132.2B	$143.0B	$142.2B	$835M	$158.7B	$173.5B
Operating Income	$113.4B	$135.6B	$110.3B	$193.1B	$191.8B	$172.0B	$298.1B	$116.8B
Operating Margin	34.3%	39.3%	32.7%	44.9%	43.3%	41.7%	53.2%	23.8%
Interest Expense	$0	$0	$48.4B	$54.1B	$66.0B	$0	$86.9B	$0
Income Before Tax	$51.7B	$27.1B	$100.5B	$102.9B	$90.4B	$123.5B	$221.4B	$83.9B
Tax Expense	$13.3B	$5.6B	$30.7B	$43.5B	$8.4B	$41.0B	$41.3B	-$4.0B
Net Income	$21.4B	$23.4B	$56.4B	$61.0B	$84.6B	$82.4B	$183.5B	$78.9B
Net Margin	6.5%	6.8%	16.7%	14.2%	19.1%	20.0%	32.8%	16.1%
EPS (Diluted)	$70.38	$74.11	$174.66	$187.55	$260.96	$254.00	$565.98	$113.44
EBITDA	$127.6B	-$2.4B	$125.9B	$209.5B	$207.9B	$188.6B	$315.0B	$102.3B
Shares Outstanding	304M	319M	323M	329M	324M	324M	324M	695M

SBHGF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet