Also trades as: 9984.T (JPX) · $vol 2399M · 0R15.L (LSE) · $vol 2M · SFTBF (OTC) · $vol 1M · SFT.F (FSX) · $vol 0M

$20.59

-0.17 (-0.82%)

Weekly Expected Move ±15.8%

$14 $17 $21 $24 $27

OTC · Communication Services · Telecommunications Services · Tech Score Buy · Power 71 · $234.6B mcap · 3.66B float · 0.110% daily turnover · Short 36% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Income Trends

Revenue

$8.27T +14.2% ▲

5Y CAGR: +8.0%

Gross Profit

$4.26T +13.4% ▲

5Y CAGR: +8.2%

Operating Income

-$5.1B -100.7% ▼

Net Income

$5.30T +359.9% ▲

5Y CAGR: +1.2%

EPS (Diluted)

$461.77 +374.0% ▲

5Y CAGR: -17.6%

EBITDA

$969.1B -39.3% ▼

5Y CAGR: -31.0%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$6.22T	$6.57T	$6.76T	$7.24T	$8.27T
YoY Growth	+10.5%	+5.6%	+2.8%	+7.2%	+14.2%
Cost of Revenue	$2.96T	$3.24T	$3.21T	$3.49T	$4.01T
Gross Profit	$3.27T	$3.33T	$3.54T	$3.75T	$4.26T
Gross Margin	52.5%	50.7%	52.4%	51.8%	51.5%
R&D Expenses	$200.7B	$319.5B	$440.0B	$0	$0
SG&A Expenses	$2.55T	$2.70T	$2.55T	$3.02T	$4.26T
Operating Expenses	$2.55T	$2.70T	$2.98T	$3.02T	$4.26T
Operating Income	$713.9B	$632.7B	$560.0B	$729.8B	-$5.1B
Operating Margin	11.5%	9.6%	8.3%	10.1%	-0.1%
Interest Expense	$382.5B	$555.9B	$556.0B	$581.6B	$818.3B
Income Before Tax	-$869.6B	-$469.1B	$57.8B	$1.70T	$6.50T
Tax Expense	$592.6B	$320.7B	-$151.4B	$101.6B	$533.3B
Net Income	-$1.71T	-$970.1B	-$227.6B	$1.15T	$5.30T
Net Margin	-27.5%	-14.8%	-3.4%	15.9%	64.1%
EPS (Diluted)	$-499.72	$-314.48	$-85.49	$194.85	$461.77
EBITDA	$1.57T	$1.53T	$1.47T	$1.60T	$969.1B
Shares Outstanding	3.42B	3.08B	2.93B	5.82B	11.42B

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$1.70T	$1.77T	$1.83T	$1.94T	$1.82T	$1.95T	$2.02T	$2.12T
Cost of Revenue	$781.1B	$837.7B	$898.8B	$972.0B	$865.7B	$926.8B	$974.8B	$1.07T
Gross Profit	$920.6B	$930.5B	$933.9B	$969.2B	$954.7B	$1.02T	$1.04T	$1.05T
Gross Margin	54.1%	52.6%	51.0%	49.9%	52.4%	52.5%	51.7%	49.6%
R&D Expenses	$0	$0	$0	$507.6B	$0	$0	$0	$0
SG&A Expenses	$719.7B	$713.4B	$773.5B	$817.9B	$758.2B	$873.6B	$965.9B	$1.48T
Operating Expenses	$719.7B	$512.4B	$773.5B	$817.9B	$758.2B	$873.6B	$965.9B	$1.48T
Operating Income	$200.9B	$418.1B	$160.4B	$151.3B	$196.5B	$149.5B	$77.5B	-$432.0B
Operating Margin	11.8%	23.6%	8.8%	7.8%	10.8%	7.7%	3.8%	-20.4%
Interest Expense	$137.6B	$184.9B	$149.0B	$126.0B	$148.6B	$177.8B	$206.0B	$233.6B
Income Before Tax	$225.7B	$1.24T	-$190.2B	$433.8B	$689.9B	$3.05T	$491.5B	$2.00T
Tax Expense	$215.2B	$8.5B	-$10.5B	-$111.6B	$125.8B	$244.4B	$70.9B	$68.5B
Net Income	-$174.3B	$1.18T	-$369.2B	$517.2B	$421.8B	$2.54T	$253.1B	$1.86T
Net Margin	-10.2%	66.7%	-20.1%	26.6%	23.2%	130.3%	12.5%	88.0%
EPS (Diluted)	$-61.17	$804.63	$-64.87	$44.48	$36.41	$222.50	$21.96	$162.98
EBITDA	$413.0B	$423.4B	$379.0B	$381.3B	$412.6B	$3.46T	$310.3B	-$175.3B
Shares Outstanding	2.93B	1.46B	5.78B	11.53B	11.46B	11.43B	11.40B	11.41B

SFTBY OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet