SGIOF OTC
Shionogi & Co., Ltd.
1W: +1.8%
1M: -6.9%
3M: -8.5%
YTD: +8.1%
1Y: -13.5%
3Y: +24.3%
5Y: -17.7%
$16.44
+0.05 (+0.31%)
Weekly Expected Move ±3.7%
$15
$16
$16
$17
$18
Overview
Chart
Smart Money
Financials
Income Statement
Cash Flow
Balance Sheet
Earnings
Analysis
Technicals
Weather
Peers
ESG
Institutions
Dark Pool
Short Interest
Income Trends
Revenue
$502.8B
+14.7% ▲
5Y CAGR: +11.1%
Gross Profit
$413.7B
+10.5% ▲
5Y CAGR: +11.1%
Operating Income
$162.4B
+3.7% ▲
5Y CAGR: +6.7%
Net Income
$206.5B
+21.1% ▲
5Y CAGR: +13.0%
EPS (Diluted)
$242.87
-59.6% ▼
5Y CAGR: -7.8%
EBITDA
$189.5B
-17.8% ▼
5Y CAGR: +3.6%
Profit Margins
Year-over-Year Growth
View Full Income Statement
| Line Item | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
| Revenue | $335.1B | $426.7B | $435.1B | $438.3B | $502.8B |
| YoY Growth | +12.8% | +27.3% | +2.0% | +0.7% | +14.7% |
| Cost of Revenue | $55.4B | $62.2B | $57.6B | $63.8B | $89.1B |
| Gross Profit | $279.7B | $364.4B | $377.5B | $374.4B | $413.7B |
| Gross Margin | 83.5% | 85.4% | 86.8% | 85.4% | 82.3% |
| R&D Expenses | $73.0B | $102.4B | $102.6B | $108.6B | $123.6B |
| SG&A Expenses | $91.8B | $97.8B | $99.7B | $101.9B | $127.7B |
| Operating Expenses | $169.4B | $215.4B | $224.2B | $217.8B | $251.3B |
| Operating Income | $110.3B | $149.0B | $153.3B | $156.6B | $162.4B |
| Operating Margin | 32.9% | 34.9% | 35.2% | 35.7% | 32.3% |
| Interest Expense | $841M | $4.5B | $6.7B | $9.0B | $8.7B |
| Income Before Tax | $126.3B | $220.3B | $198.3B | $200.8B | $240.4B |
| Tax Expense | $12.8B | $35.8B | $37.7B | $31.2B | $33.2B |
| Net Income | $114.2B | $185.0B | $162.0B | $170.4B | $206.5B |
| Net Margin | 34.1% | 43.3% | 37.2% | 38.9% | 41.1% |
| EPS (Diluted) | $378.62 | $621.09 | $558.32 | $600.98 | $242.87 |
| EBITDA | $143.5B | $242.0B | $223.3B | $230.7B | $189.5B |
| Shares Outstanding | 302M | 298M | 290M | 284M | 851M |