$3.01

Last traded 2025-07-28 — delisted

NASDAQ · Technology · Hardware, Equipment & Parts · $18.4M mcap · 5M float · 9.24% daily turnover · Short 28% of daily vol

Revenue

$305M -18.5% ▼

5Y CAGR: +1.6%

Gross Profit

$27M -18.6% ▼

5Y CAGR: +1.7%

Operating Income

$2M -75.2% ▼

Net Income

-$10M -312.5% ▼

EPS (Diluted)

$-1.65 -302.4% ▼

EBITDA

$2M -87.2% ▼

5Y CAGR: -29.7%

View Full Income Statement

Line Item	FY2020	FY2021	FY2022	FY2023	FY2024
Revenue	$278M	$379M	$414M	$374M	$305M
YoY Growth	-1.2%	+36.4%	+9.4%	-9.8%	-18.5%
Cost of Revenue	$253M	$334M	$363M	$340M	$277M
Gross Profit	$25M	$44M	$51M	$34M	$27M
Gross Margin	9.0%	11.7%	12.4%	9.0%	9.0%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$22M	$29M	$26M	$26M	$26M
Operating Expenses	$22M	$29M	$26M	$26M	$26M
Operating Income	-$4M	$16M	-$10M	$7M	$2M
Operating Margin	-1.5%	4.1%	-2.4%	1.9%	0.6%
Interest Expense	$1M	$2M	$8M	$10M	$14M
Income Before Tax	$2M	$14M	$17M	-$3M	-$4M
Tax Expense	$558K	$4M	$3M	-$275K	$6M
Net Income	$2M	$10M	$14M	-$2M	-$10M
Net Margin	0.6%	2.6%	3.4%	-0.7%	-3.4%
EPS (Diluted)	$0.36	$1.92	$2.34	$-0.41	$-1.65
EBITDA	$3M	$33M	$25M	$14M	$2M
Shares Outstanding	4M	5M	6M	6M	6M

Line Item	FY2022 Q4	FY2023 Q1	FY2023 Q2	FY2023 Q3	FY2023 Q4	FY2024 Q1	FY2024 Q2	FY2024 Q3
Revenue	$108M	$98M	$99M	$96M	$81M	$85M	$75M	$71M
Cost of Revenue	$93M	$88M	$89M	$86M	$77M	$78M	$68M	$66M
Gross Profit	$15M	$10M	$10M	$10M	$4M	$6M	$7M	$6M
Gross Margin	14.2%	9.8%	9.8%	10.3%	5.3%	7.6%	9.2%	7.8%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$7M	$7M	$7M	$7M	$6M	$7M	$6M	$6M
Operating Expenses	$7M	$7M	$7M	$7M	$6M	$7M	$6M	$6M
Operating Income	$3M	$3M	$3M	$3M	-$2M	-$219K	$534K	-$825K
Operating Margin	3.0%	2.9%	3.1%	3.4%	-2.5%	-0.3%	0.7%	-1.2%
Interest Expense	$3M	$3M	$3M	$3M	$2M	$2M	$5M	$3M
Income Before Tax	$5M	$108K	$372K	$677K	-$4M	-$2M	-$5M	$5M
Tax Expense	$43K	-$154K	$344K	$78K	-$543K	$802K	$5M	$663K
Net Income	$5M	$262K	$28K	$599K	-$3M	-$3M	-$9M	$4M
Net Margin	4.9%	0.3%	0.0%	0.6%	-4.2%	-3.9%	-12.7%	5.5%
EPS (Diluted)	$0.87	$0.04	$0.00	$0.10	$-0.55	$-0.54	$-1.55	$0.63
EBITDA	$10M	$3M	$5M	$5M	-$16K	$1M	$1M	$9M
Shares Outstanding	6M	6M	6M	6M	6M	6M	6M	6M

SGMA NASDAQ