Also trades as: 1928.T (JPX) · $vol 58M · SKHSY (OTC) · $vol 1M

$22.19

+1.22 (+5.80%)

Weekly Expected Move ±10.0%

$18 $20 $22 $24 $27

OTC · Consumer Cyclical · Residential Construction · Tech Score Neutral · Power 58 · $14.4B mcap · 612M float · 0.0003% daily turnover · Short 17% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions Dark Pool Short Interest

Income Trends

Revenue

$4.20T +3.4% ▲

5Y CAGR: +11.4%

Gross Profit

$839.7B +6.8% ▲

5Y CAGR: +12.1%

Operating Income

$341.4B +3.0% ▲

5Y CAGR: +12.8%

Net Income

$232.1B +6.6% ▲

5Y CAGR: +13.4%

EPS (Diluted)

$357.54 +6.4% ▲

5Y CAGR: +14.6%

EBITDA

$384.1B +2.6% ▲

5Y CAGR: +13.0%

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$2.59T	$2.93T	$3.11T	$4.06T	$4.20T
YoY Growth	+5.8%	+13.1%	+6.1%	+30.6%	+3.4%
Cost of Revenue	$2.06T	$2.34T	$2.48T	$3.27T	$3.36T
Gross Profit	$528.9B	$584.3B	$623.7B	$786.0B	$839.7B
Gross Margin	20.4%	19.9%	20.1%	19.4%	20.0%
R&D Expenses	$9.5B	$9.6B	$9.1B	$0	$0
SG&A Expenses	$298.7B	$322.8B	$352.2B	$454.6B	$498.4B
Operating Expenses	$298.7B	$322.8B	$352.8B	$454.6B	$498.4B
Operating Income	$230.2B	$261.5B	$271.0B	$331.4B	$341.4B
Operating Margin	8.9%	8.9%	8.7%	8.2%	8.1%
Interest Expense	$3.8B	$5.3B	$12.4B	$33.6B	$39.2B
Income Before Tax	$234.3B	$267.7B	$289.0B	$305.6B	$338.7B
Tax Expense	$70.3B	$76.4B	$81.4B	$84.3B	$102.1B
Net Income	$153.9B	$184.5B	$202.3B	$217.7B	$232.1B
Net Margin	5.9%	6.3%	6.5%	5.4%	5.5%
EPS (Diluted)	$227.25	$276.46	$309.19	$335.89	$357.54
EBITDA	$254.2B	$288.2B	$299.3B	$374.5B	$384.1B
Shares Outstanding	677M	667M	654M	648M	648M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$1.00T	$1.20T	$894.0B	$1.12T	$920.3B	$1.26T	$907.4B	$1.08T
Cost of Revenue	$810.7B	$964.3B	$714.4B	$902.5B	$742.7B	$998.3B	$707.9B	$849.4B
Gross Profit	$193.1B	$231.3B	$179.6B	$1.5B	$177.6B	$263.7B	$199.5B	$234.9B
Gross Margin	19.2%	19.3%	20.1%	0.1%	19.3%	20.9%	22.0%	21.7%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$117.7B	$132.5B	$0	$0	$0	$133.2B	$123.5B	$128.0B
Operating Expenses	$117.7B	$132.5B	$119.3B	$820M	$122.2B	$133.2B	$123.5B	$128.0B
Operating Income	$75.5B	$98.7B	$60.3B	$632M	$55.4B	$130.5B	$76.0B	$107.0B
Operating Margin	7.5%	8.3%	6.7%	0.1%	6.0%	10.3%	8.4%	9.9%
Interest Expense	$10.4B	$9.4B	$9.1B	$9.8B	$66M	$10.2B	$10.0B	$10.5B
Income Before Tax	$66.1B	$77.7B	$49.1B	$655M	$63.5B	$127.4B	$82.8B	$101.0B
Tax Expense	$23.6B	$23.9B	$15.0B	$193M	$17.1B	$41.0B	$23.8B	$31.2B
Net Income	$41.8B	$52.9B	$33.4B	$453M	$45.5B	$85.0B	$58.4B	$68.3B
Net Margin	4.2%	4.4%	3.7%	0.0%	4.9%	6.7%	6.4%	6.3%
EPS (Diluted)	$64.56	$81.58	$51.48	$0.70	$70.18	$131.56	$90.21	$105.02
EBITDA	$83.4B	$87.1B	$58.3B	$789M	$73.6B	$162.2B	$91.4B	$107.0B
Shares Outstanding	648M	648M	648M	648M	648M	648M	648M	648M

SKHSF OTC

Income Trends

Profit Margins

Year-over-Year Growth

Sign in to InsiderStreet