Also trades as: 639.DE (XETRA) · $vol 0M · SPF.SW (SIX)

$472.89

-18.51 (-3.77%)

Weekly Expected Move ±5.3%

$423 $448 $473 $498 $523

NYSE · Communication Services · Internet Content & Information · Tech Score Sell · Power 42 · $97.2B mcap · 151M float · 1.16% daily turnover · Short 59% of daily vol

Overview Chart Smart Money Financials Income Statement Cash Flow Balance Sheet Earnings

Analysis Technicals Weather Peers ESG Institutions ETF Exposure Dark Pool Short Interest

Revenue Segmentation

By Product / Service

By Geography

Revenue by Segment (5-Year Trend)

Income Trends

Revenue

$17.2B +9.7% ▲

5Y CAGR: +16.9%

Gross Profit

$5.5B +16.3% ▲

5Y CAGR: +22.2%

Operating Income

$2.2B +61.0% ▲

Net Income

$2.2B +94.4% ▲

EPS (Diluted)

$10.51 +91.1% ▲

EBITDA

$2.4B +57.3% ▲

Profit Margins

Year-over-Year Growth

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$9.7B	$11.7B	$13.2B	$15.7B	$17.2B
YoY Growth	+22.7%	+21.3%	+13.0%	+18.3%	+9.7%
Cost of Revenue	$7.1B	$8.8B	$9.8B	$10.9B	$11.7B
Gross Profit	$2.6B	$2.9B	$3.4B	$4.7B	$5.5B
Gross Margin	26.8%	25.0%	25.6%	30.1%	32.0%
R&D Expenses	$912M	$1.4B	$1.7B	$1.5B	$1.4B
SG&A Expenses	$1.6B	$2.2B	$2.1B	$1.9B	$1.9B
Operating Expenses	$2.5B	$3.6B	$3.8B	$3.4B	$3.3B
Operating Income	$94M	-$659M	-$446M	$1.4B	$2.2B
Operating Margin	1.0%	-5.6%	-3.4%	8.7%	12.8%
Interest Expense	$40M	$41M	$38M	$36M	$31M
Income Before Tax	$249M	-$370M	-$505M	$1.3B	$2.2B
Tax Expense	$283M	$60M	$27M	$203M	$12M
Net Income	-$34M	-$430M	-$532M	$1.1B	$2.2B
Net Margin	-0.4%	-3.7%	-4.0%	7.3%	12.9%
EPS (Diluted)	$-1.07	$-2.86	$-2.68	$5.50	$10.51
EBITDA	$416M	-$158M	-$309M	$1.5B	$2.4B
Shares Outstanding	194M	196M	195M	207M	211M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$4.0B	$4.2B	$4.2B	$4.2B	$4.3B	$4.5B	$4.5B	$4.8B
Cost of Revenue	$2.7B	$2.9B	$2.9B	$2.9B	$2.9B	$3.0B	$3.0B	$3.2B
Gross Profit	$1.2B	$1.4B	$1.3B	$1.3B	$1.4B	$1.5B	$1.5B	$1.6B
Gross Margin	31.1%	32.2%	31.6%	31.5%	31.6%	33.1%	33.0%	33.4%
R&D Expenses	$342M	$376M	$379M	$415M	$309M	$290M	$331M	$403M
SG&A Expenses	$444M	$515M	$438M	$499M	$460M	$508M	$449M	$538M
Operating Expenses	$786M	$891M	$817M	$914M	$769M	$798M	$780M	$941M
Operating Income	$454M	$477M	$509M	$406M	$582M	$701M	$715M	$655M
Operating Margin	11.4%	11.2%	12.1%	9.7%	13.6%	15.5%	15.8%	13.7%
Interest Expense	$9M	$9M	$8M	$8M	$8M	$7M	$7M	$12M
Income Before Tax	$398M	$499M	$328M	$48M	$827M	$1.0B	$937M	$720M
Tax Expense	$98M	$132M	$103M	$134M	-$72M	-$153M	$216M	$175M
Net Income	$300M	$367M	$225M	-$86M	$899M	$1.2B	$721M	$545M
Net Margin	7.5%	8.7%	5.4%	-2.1%	21.0%	25.9%	15.9%	11.4%
EPS (Diluted)	$1.42	$1.76	$1.04	$-0.42	$3.28	$4.39	$3.50	$2.61
EBITDA	$437M	$538M	$363M	$82M	$859M	$1.1B	$970M	$757M
Shares Outstanding	207M	209M	210M	205M	214M	212M	209M	209M

SPOT NYSE