Also trades as: 5713.T (JPX) · $vol 194M · SMMYY (OTC) · $vol 3M

$71.60

+0.00 (+0.00%)

OTC · Basic Materials · Industrial Materials · Tech Score Buy · Power 65 · $19.4B mcap · 214M float · 0.0001% daily turnover · Short 93% of daily vol

Revenue

$1.75T +10.0% ▲

5Y CAGR: +13.6%

Gross Profit

$276.2B +372.1% ▲

5Y CAGR: +12.9%

Operating Income

$191.2B +1303.4% ▲

5Y CAGR: +12.8%

Net Income

$176.3B +969.3% ▲

5Y CAGR: +13.3%

EPS (Diluted)

$649.53 +982.7% ▲

5Y CAGR: +13.5%

EBITDA

$252.6B +116.8% ▲

5Y CAGR: +10.4%

View Full Income Statement

Line Item	FY2022	FY2023	FY2024	FY2025	FY2026
Revenue	$1.26T	$1.42T	$1.45T	$1.59T	$1.75T
YoY Growth	+36.0%	+13.0%	+1.6%	+10.2%	+10.0%
Cost of Revenue	$775.2B	$1.17T	$1.28T	$1.53T	$1.48T
Gross Profit	$257.8B	$250.1B	$166.1B	$58.5B	$276.2B
Gross Margin	20.5%	17.6%	11.5%	3.7%	15.8%
R&D Expenses	$6.6B	$9.2B	$11.0B	$0	$9.1B
SG&A Expenses	$46.3B	$64.0B	$67.6B	$74.4B	$83.3B
Operating Expenses	$52.7B	$64.0B	$67.6B	$74.4B	$83.8B
Operating Income	$205.1B	$186.1B	$98.5B	-$15.9B	$191.2B
Operating Margin	16.3%	13.1%	6.8%	-1.0%	10.9%
Interest Expense	$3.0B	$8.6B	$18.3B	$18.0B	$18.4B
Income Before Tax	$357.4B	$229.9B	$95.8B	$31.4B	$255.7B
Tax Expense	$58.9B	$59.5B	$35.0B	$19.6B	$66.9B
Net Income	$281.0B	$160.6B	$58.6B	$16.5B	$176.3B
Net Margin	22.3%	11.3%	4.1%	1.0%	10.1%
EPS (Diluted)	$1022.80	$584.44	$213.28	$59.99	$649.53
EBITDA	$253.0B	$234.1B	$142.9B	$116.5B	$252.6B
Shares Outstanding	275M	275M	275M	275M	291M

Line Item	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2	FY2026 Q3	FY2026 Q4
Revenue	$410.3B	$389.8B	$392.7B	$400.5B	$379.6B	$409.5B	$467.8B	$490.9B
Cost of Revenue	$363.0B	$354.7B	$412.9B	$404.3B	$344.6B	$356.5B	$383.1B	$392.2B
Gross Profit	$47.3B	$35.2B	-$20.2B	-$3.8B	$35.0B	$53.0B	$84.7B	$102.5B
Gross Margin	11.5%	9.0%	-5.1%	-0.9%	9.2%	13.0%	18.1%	20.9%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$9.1B
SG&A Expenses	$17.3B	$18.2B	$19.6B	$19.3B	$18.9B	$21.2B	$19.0B	$154M
Operating Expenses	$17.3B	$18.2B	$19.6B	$12.1B	$18.9B	$21.2B	$19.0B	$24.7B
Operating Income	$30.0B	$17.0B	-$39.8B	-$15.9B	$16.1B	$31.9B	$65.7B	$77.5B
Operating Margin	7.3%	4.4%	-10.1%	-4.0%	4.3%	7.8%	14.0%	15.8%
Interest Expense	$7.3B	$3.1B	$0	$26M	$44M	$3.5B	$9.3B	$0
Income Before Tax	$30.7B	$42.3B	-$24.9B	-$16.8B	$37.9B	$40.5B	$70.5B	$106.8B
Tax Expense	$9.2B	$16.0B	-$884M	-$4.8B	$8.1B	$12.0B	$13.5B	$33.5B
Net Income	$22.1B	$24.4B	-$16.9B	-$13.1B	$27.4B	$26.9B	$54.3B	$67.7B
Net Margin	5.4%	6.3%	-4.3%	-3.3%	7.2%	6.6%	11.6%	13.8%
EPS (Diluted)	$80.34	$88.91	$-61.45	$-47.74	$100.27	$99.00	$200.68	$252.45
EBITDA	$33.6B	$53.0B	-$19.7B	-$8.0B	$29.9B	$51.1B	$90.7B	$95.2B
Shares Outstanding	275M	275M	275M	275M	274M	271M	271M	294M

STMNF OTC