— Know what they know.
Not Investment Advice
Also trades as: SUPV.BA (BUE) · $vol 1M

SUPV NYSE

Grupo Supervielle S.A.
1W: -5.1% 1M: -22.5% 3M: -32.2% YTD: -40.3% 1Y: +46.5% 3Y: +216.6% 5Y: +235.1%
$6.86
+0.04 (+0.59%)
 
Weekly Expected Move ±4.1%
$6 $7 $7 $7 $7
NYSE · Financial Services · Banks - Regional · Tech Score Sell · Power 25 · $600.6M mcap · 55M float · 1.18% daily turnover · Short 58% of daily vol

Analyst Insights

Wall Street analyst consensus based on price targets and buy/sell/hold recommendations from institutional research coverage over the trailing 12 months.

Analyst Price Targets
$0
Low
$12
Avg Target
$12
High
Based on 1 analyst ratings (12 mo)
Analyst Recommendations
Strong Buy: 0Buy: 2Hold: 2Sell: 4Strong Sell: 0
Rating Summary
ConsensusSell
Avg Target$11.50
Analysts1
Price Target Change History
DateFirmAnalystOldNewChangeUpside @ CallStock@Call
2026-07-10 UBS — Initiated $12 — +21.2% $9.48
2024-08-08 Bank of America Securities Mario Pierry Initiated $7 — +11.1% $6.30

Financial Rating

Composite financial health rating (A+ to F) based on discounted cash flow valuation, return on equity, return on assets, debt-to-equity leverage, and relative P/E and P/B multiples.

C+
Oct 02, 2026
DCF
5
ROE
1
ROA
1
D/E
2
P/E
1
P/B
3
The Financial Rating evaluates six fundamental factors — discounted cash flow (DCF) valuation, return on equity (ROE), return on assets (ROA), debt-to-equity leverage (D/E), and relative price-to-earnings (P/E) and price-to-book (P/B) multiples — each scored 1–5. SUPV receives an overall rating of C+. Strongest factors: DCF (5/5). Areas of concern: ROE (1/5), ROA (1/5), D/E (2/5), P/E (1/5).
Rating Change History
DateFromTo
2026-08-13 C C+
2026-05-22 C+ C
2026-05-15 B- C+
2026-05-13 C- B-
2026-05-11 C C-
2026-03-16 C+ C
2026-03-09 B- C+
2026-01-03 C+ B-

InsiderStreet Scorecard

Proprietary multi-factor scorecard rating companies across seven fundamental dimensions — profitability, balance sheet strength, earnings quality, growth, value, momentum, and safety — each scored 0–100.

★ ★ ★ ★ ★ — Grade D
Profitability
20
Balance Sheet
56
Earnings Quality
66
Growth
43
Value
—
Momentum
43
Safety
—
Cash Flow
20

Risk & Quality Signals

Academic financial models used by institutional investors to assess bankruptcy risk, earnings manipulation, financial strength, and credit quality.

Altman-B Score
1.85
Grey Zone
Piotroski F-Score
3/9
✗ ✗ ✗ ✗ ✗ ✓ ✓ ✓ ✗
Beneish M-Score
-2.78
Unlikely Manipulator
Ohlson O-Score
-7.64
Bankruptcy prob: 0.0%
Low Risk
Credit Rating
BB-
Score: 37.5/100
Trend: Deteriorating
Earnings Quality
—
OCF/NI: 9.39x
Accruals: 8.4%
The Altman-B Score replaces the traditional Z-Score for banks and financial institutions. It weights equity-to-assets, return on assets, retained earnings, market value coverage, and cash reserves — metrics that better capture bank solvency than manufacturing-oriented ratios. SUPV scores 1.85, placing it in the Grey Zone (safe > 3.0, distress < 1.5). Financial distress is possible and warrants monitoring. The Piotroski F-Score (2000) is a 9-point binary checklist — four profitability tests (positive ROA, positive cash flow, improving ROA, cash flow exceeding net income), three leverage tests (declining debt ratio, improving current ratio, no share dilution), and two efficiency tests (improving gross margin, improving asset turnover). Each pass scores 1 point. SUPV scores 3/9, suggesting weak financial fundamentals — the company fails the majority of these accounting tests. The Beneish M-Score (1999) is an 8-variable model that detects earnings manipulation by comparing year-over-year changes in receivables, gross margins, asset quality, sales growth, depreciation, SG&A, leverage, and accruals. Scores above −1.78 statistically resemble past manipulators. SUPV's score of -2.78 falls below this threshold, suggesting earnings are unlikely to be manipulated. The Ohlson O-Score (1980) is a 9-variable logistic regression that estimates bankruptcy probability using firm size, leverage, working capital, current ratio, profitability (ROA), cash flow coverage, negative equity flag, consecutive losses flag, and earnings trajectory. The raw score is converted to a probability via logistic transformation. SUPV's implied 0.0% bankruptcy probability is well within safe territory. Our Credit Rating model scores companies on five weighted components — solvency (30%), earning power (25%), leverage (20%), liquidity (15%), and cash flow quality (10%) — then blends the absolute score with sector and industry peer rankings. For companies with large buyback programs, equity is adjusted by adding back cumulative 5-year repurchases (capped at 80% of FCF generated) to avoid penalizing shareholder-friendly capital allocation. SUPV receives an estimated rating of BB- (score: 37.5/100), with a deteriorating trend.

Valuation

Key valuation multiples comparing the stock's market price to its earnings, revenue, book value, and cash flows. Lower multiples may indicate relative undervaluation versus peers.

P/E
-19.87x
PEG
0.35x
P/S
0.48x
P/B
0.83x
P/FCF
—
P/OCF
—
EV/EBITDA
—
EV/Revenue
—
EV/EBIT
—
EV/FCF
—
Earnings Yield
—
FCF Yield
—
Shareholder Yield
—
Graham Number
—
Equity-based multiples (P/E, P/B, P/FCF) compare the stock price to per-share fundamentals and are affected by capital structure. Enterprise value multiples (EV/EBITDA, EV/Revenue, EV/FCF) strip out debt and cash, making them more useful for cross-company comparisons regardless of how companies are financed. The Graham Number — √(22.5 × EPS × Book Value) — is Benjamin Graham's formula for the maximum price a defensive investor should pay. SUPV currently has negative earnings — the P/E ratio is not meaningful.

DuPont Decomposition (5-Factor)

The 5-factor DuPont framework breaks Return on Equity into its component drivers — tax efficiency, interest burden, operating profitability, asset utilization, and financial leverage — to reveal what truly drives shareholder returns.

Tax Burden
0.609
NI / EBT
×
Interest Burden
-2.080
EBT / EBIT
×
EBIT Margin
0.032
EBIT / Rev
×
Asset Turnover
0.245
Rev / Assets
×
Equity Multiplier
6.985
Assets / Equity
=
ROE
-7.0%
The 5-factor DuPont identity decomposes ROE as: Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Equity Multiplier = ROE. This reveals whether returns are driven by operating performance, financial leverage, or tax efficiency — three very different sources of profitability. SUPV's ROE of -7.0% is driven by financial leverage (equity multiplier: 6.98x). Note: high leverage means ROE is amplified by debt rather than operational performance.

Graham-Dodd Adjusted Valuation

Our adaptation of Graham's growth formula (Fair P/E = 8.5 + 2g) from The Intelligent Investor. The classic version relies on analyst growth projections, which can be unreliable. This adjusted model substitutes the company's realized 3-year EPS CAGR — a backward-looking, verifiable measure of actual earnings power — grounding the valuation in demonstrated performance rather than forecasts.

Two adjustments we make, and why. Growth is capped at 15%. Graham defined g as expected growth over the next seven to ten years, not last year's rate. Across US companies since 1994 the median realized 7-year EPS growth is 5–8% regardless of how fast a company grew beforehand, and of 4,457 company-quarters that grew faster than 200%, none sustained it. Uncapped, the formula assigned fair multiples in the hundreds to companies that had never held that rate — and scored worse than simply reading the P/E. Capped, it carries real information. The verdict has three states, not two. Tested over 377,249 stock-months, this ratio only separates outcomes at its extremes: below 0.25 beat the universe by 1.3 points a year, above 3.0 lagged by 2.7, and everything in between sat inside a one-point band. Rather than call two-thirds of the market "undervalued" on a threshold of 1.0, we say Neutral where the model cannot tell — which is most of the time.

Adj. Growth Rate
0.00%
Fair P/E
8.50x
Intrinsic Value
—
Price/Value
—
Margin of Safety
—
Premium
—

Profitability Trends

Historical profitability ratios tracking how efficiently the company converts revenue into returns for shareholders over time.

Leverage & Solvency Trends

Debt and liquidity metrics showing the company's financial leverage and ability to meet short-term and long-term obligations.

Efficiency & Working Capital Trends

Operating efficiency metrics measuring how quickly the company converts inventory to sales, collects receivables, and manages its cash conversion cycle.

Growth Trends (YoY %)

Year-over-year growth rates for key financial metrics, showing the trajectory of revenue, earnings, and cash flow generation.

Earnings Stability

R-squared of linear regression measuring how predictably revenue, earnings, and margins follow a trend over the trailing 5 years. 1.0 = perfectly predictable; lower values indicate erratic or cyclical behavior.

Monte Carlo Price Simulation

Geometric Brownian Motion with 1,000 antithetic paths over 1 year, seeded from 1800 days of historical volatility. Percentile bands show the range of statistically plausible outcomes — this is a statistical model, not a forecast.

Current Price
$6.87
Median 1Y
$4.99
5th Pctile
$1.39
95th Pctile
$18.04
Ann. Volatility
80.2%
Analyst Target
$11.50
25th–75th percentile 5th–95th percentile Median path Historical Analyst target

Workforce & Productivity

Workforce efficiency metrics measuring revenue, profit, and R&D spend per employee — key indicators of operational leverage and human capital productivity.

Employees
3,456
0.0% YoY
Revenue / Employee
$672,780,677
Rev: $2,325,130,019,000
Profit / Employee
$-16,377,617
NI: $-56,601,043,000
SGA / Employee
$110,320,185
Avg labor cost proxy

Scaling Efficiency

All Ratios & Metrics

Complete fundamental data with up to 20 periods of history, sparkline trends, and current values across 13 categories and 130+ financial metrics.

Profitability
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
ROE 1.2% -2.7% -5.8% -10.9% -11.1% -3.9% -5.6% 20.5% 36.7% 17.0% 46.9% 39.8% 29.2% 15.6% 7.6% 5.7% -1.8% -5.4% -16.3% -7.0% -6.99%
ROA 0.2% -0.4% -0.8% -1.4% -1.5% -0.5% -0.8% 2.8% 5.7% 2.6% 9.5% 7.2% 5.2% 2.7% 1.4% 1.0% -0.2% -0.8% -2.7% -1.0% -1.00%
ROIC 2.9% -5.8% -6.4% -16.3% -8.2% -5.8% -4.3% 25.3% 48.4% 44.3% 48.5% 43.9% 1.6% 53.0% 19.1% 17.8% -2.3% -4.2% -68.0% -5.1% -5.10%
ROCE 1.3% -1.0% -2.6% -6.3% -4.6% -2.5% -1.9% 17.9% 28.6% 14.5% 34.3% 22.3% 21.7% 14.7% 4.5% 2.2% -0.9% -1.4% -25.9% 0.7% 0.73%
Gross Margin 44.6% 50.7% 47.6% 41.4% 41.1% 41.2% 35.2% 35.5% 32.2% 44.2% 53.6% 58.2% 53.1% 74.6% 47.7% 50.8% 92.1% 34.5% 46.0% 53.6% 53.62%
Operating Margin 0.6% -3.4% -0.5% -4.5% 0.9% -5.0% 1.6% 5.9% 5.9% 7.2% 12.0% 7.8% 3.0% 0.3% 2.9% 3.1% -9.3% -6.4% -3.9% 3.5% 3.51%
Net Margin -0.6% -3.4% -0.7% -3.6% -0.8% -1.6% 0.5% 4.1% 3.7% 4.2% 7.7% 4.3% 2.5% 3.2% 2.3% 3.1% -44.0% -3.4% -3.0% 2.3% 2.34%
EBITDA Margin 4.7% -0.3% 2.8% -1.0% 4.7% -1.1% 3.9% 8.8% 8.0% 8.8% 13.3% 10.3% 5.8% 3.8% 6.5% 6.5% -76.2% -6.4% -0.0% 41.9% 41.92%
FCF Margin 18.8% 49.4% 48.0% 41.2% 1.0% 1.2% 1.4% 93.8% 68.4% 61.9% 58.7% 60.2% 73.0% 58.1% 25.3% 31.3% -62.5% -49.9% -40.4% -41.7% -41.67%
OCF Margin 24.1% 55.1% 52.9% 45.7% 1.1% 1.2% 1.5% 96.2% 69.9% 63.0% 59.6% 61.4% 74.8% 59.0% 26.6% 29.1% -64.7% -49.7% -40.5% -38.3% -38.30%
ROE 3Y Avg snapshot only 7.67%
ROE 5Y Avg snapshot only 5.84%
ROA 3Y Avg snapshot only 1.55%
ROIC Economic snapshot only -1.87%
Cash ROA snapshot only -7.92%
Cash ROIC snapshot only -87.72%
CROIC snapshot only -95.43%
NOPAT Margin snapshot only -2.23%
Pretax Margin snapshot only -6.70%
R&D / Revenue snapshot only 0.00%
SGA / Revenue snapshot only 27.14%
SBC / Revenue snapshot only 0.00%
Valuation
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
P/E Ratio — — — — — — — — — — — — — — — — — — — — -19.875
P/S Ratio — — — — — — — — — — — — — — — — — — — — 0.475
P/B Ratio — — — — — — — — — — — — — — — — — — — — 0.834
P/FCF — — — — — — — — — — — — — — — — — — — — —
P/OCF — — — — — — — — — — — — — — — — — — — — —
EV/EBITDA — — — — — — — — — — — — — — — — — — — — —
EV/Revenue — — — — — — — — — — — — — — — — — — — — —
EV/EBIT — — — — — — — — — — — — — — — — — — — — —
EV/FCF — — — — — — — — — — — — — — — — — — — — —
Earnings Yield — — — — — — — — — — — — — — — — — — — — —
FCF Yield — — — — — — — — — — — — — — — — — — — — —
PEG Ratio snapshot only 0.352
Leverage & Solvency
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Current Ratio 0.29 0.31 0.24 0.31 0.31 0.18 0.32 0.26 0.35 0.23 0.21 0.27 0.38 0.32 0.32 0.36 2.15 4.06 1.41 1.91 1.905
Quick Ratio 0.29 0.31 0.24 0.31 0.31 0.18 0.32 0.26 0.35 0.23 0.21 0.27 0.38 0.32 0.32 0.36 2.15 4.06 1.41 1.91 1.905
Debt/Equity 0.08 0.05 0.03 0.03 0.05 0.02 0.00 0.02 0.01 0.01 0.01 0.01 0.19 0.11 0.30 0.46 0.42 1.04 1.17 0.85 0.847
Net Debt/Equity -0.67 -0.78 -0.54 -0.55 -0.38 -0.53 -0.51 -0.40 -0.47 -0.73 -0.42 -0.44 -0.88 -0.72 -0.67 -0.72 -1.57 -0.55 -0.16 -0.33 -0.333
Debt/Assets 0.01 0.01 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.02 0.05 0.07 0.05 0.13 0.16 0.11 0.115
Debt/EBITDA 0.40 1.03 0.30 0.56 0.50 0.91 0.00 0.04 0.02 0.04 0.01 0.02 0.53 0.41 2.29 4.75 -19.77 -14.29 -0.01 9.59 9.595
Net Debt/EBITDA -3.32 -17.07 -6.30 -11.03 -3.58 -20.75 -2.75 -0.82 -0.76 -2.75 -0.76 -0.91 -2.39 -2.60 -5.14 -7.54 73.45 7.48 0.00 -3.77 -3.770
Interest Coverage 0.01 -0.02 -0.02 -0.05 -0.03 -0.04 -0.01 0.05 0.07 0.09 0.15 0.16 0.18 0.17 0.09 0.05 -0.08 -0.11 -0.14 0.06 0.059
Equity Multiplier 7.54 7.58 7.26 7.86 6.95 7.54 6.73 7.06 6.25 6.03 4.59 5.15 5.42 5.65 5.97 6.47 8.65 7.74 7.50 7.39 7.390
Cash Ratio snapshot only 1.905
Debt Service Coverage snapshot only 0.105
Cash to Debt snapshot only 1.393
FCF to Debt snapshot only -0.752
Defensive Interval snapshot only 516.5 days
Efficiency & Turnover
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Asset Turnover 0.56 0.31 0.59 0.65 0.83 0.32 1.31 1.59 2.04 0.77 1.85 1.40 1.00 0.51 0.43 0.34 0.24 0.24 0.64 0.25 0.245
Inventory Turnover — — — — — — — — — — — — — — — — — — — — —
Receivables Turnover 47.39 17.04 55.95 21.33 25.37 43.15 34.42 34.97 34.56 89.77 129.57 67.73 51.31 72.82 12.01 8.16 136.88 327.06 12.23 10.40 10.402
Payables Turnover 20.19 10.94 23.07 18.41 22.97 8.69 41.05 42.50 53.85 23.64 39.10 37.60 26.87 13.50 10.12 12.65 16.82 28.30 15.20 18.18 18.177
DSO 8 21 7 17 14 8 11 10 11 4 3 5 7 5 30 45 3 1 30 35 35.1 days
DIO 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0.0 days
DPO 18 33 16 20 16 42 9 9 7 15 9 10 14 27 36 29 22 13 24 20 20.1 days
Cash Conversion Cycle -10 -12 -9 -3 -2 -34 2 2 4 -11 -7 -4 -6 -22 -6 16 -19 -12 6 15 15.0 days
Fixed Asset Turnover snapshot only 17.403
Cash Velocity snapshot only 1.296
Capital Intensity snapshot only 4.835
Growth (YoY)
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Revenue 80.6% 60.9% 76.9% 95.8% 1.3% 1.6% 2.6% 3.5% 3.9% 4.5% 2.9% 1.4% 39.2% -9.3% -44.2% -47.7% -48.2% -35.6% -0.6% 13.3% 13.29%
Net Income -80.6% -1.5% -1.8% -4.1% -15.9% -2.6% -66.4% 4.6% 8.3% 12.5% 33.3% 6.2% 1.6% 37.0% -64.9% -71.5% -1.1% -1.4% -2.3% -2.6% -2.65%
EPS -80.6% -1.5% -1.8% -4.1% -16.0% -2.7% -70.6% 4.7% 8.6% 12.7% 33.3% 6.2% 1.6% 38.3% -64.6% -71.3% -1.1% -1.4% -2.5% -2.6% -2.65%
FCF 2.2% 6.2% 5.9% 2.1% 11.8% 5.1% 9.9% 9.2% 2.2% 1.9% 58.2% 56.8% 48.6% -14.8% -76.0% -72.8% -1.4% -1.6% -2.6% -2.5% -2.51%
EBITDA 27.4% -60.4% -53.0% -63.4% -13.3% 59.9% 3.0% 19.8% 14.0% 26.2% 13.7% 3.4% 1.1% 11.0% -61.7% -71.6% -1.1% -1.3% -1.8% 17.4% 17.42%
Op. Income -67.3% -1.3% -1.5% -4.3% -6.2% -5.1% -31.0% 6.6% 16.5% 15.4% 84.1% 6.4% 1.8% 17.2% -73.9% -86.2% -93.5% -1.1% -1.9% -2.4% -2.43%
OCF Growth snapshot only -2.49%
Asset Growth snapshot only 45.73%
Equity Growth snapshot only 27.56%
Debt Growth snapshot only 1.37%
Shares Change snapshot only 0.00%
Dividend Growth snapshot only -99.99%
Growth (CAGR)
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Revenue 3Y 78.1% 68.3% 61.2% 61.3% 70.6% 77.6% 1.1% 1.4% 1.7% 1.8% 1.9% 1.8% 1.5% 1.4% 98.8% 78.9% 52.2% 47.2% 29.2% 13.1% 13.12%
Revenue 5Y 88.1% 74.1% 70.0% 75.5% 83.7% 86.8% 1.0% 1.2% 1.3% 1.3% 1.3% 1.2% 1.0% 94.4% 83.0% 79.6% 71.0% 68.2% 69.1% 66.3% 66.25%
EPS 3Y -43.8% — — — — — — — 1.8% 1.8% 2.5% 3.4% 5.7% — — — — — — — —
EPS 5Y -8.6% — — — — — — 56.9% 82.2% 1.0% 2.2% 1.6% — — — — — — — — —
Net Income 3Y -43.8% — — — — — — — 1.8% 1.7% 2.4% 3.3% 5.6% — — — — — — — —
Net Income 5Y -4.5% — — — — — — 55.9% 81.0% 1.0% 2.2% 1.6% — — — — — — — — —
EBITDA 3Y 36.8% 1.9% 20.6% 0.2% 1.2% 1.4% 1.0% 1.6% 1.6% 1.6% 2.0% 2.2% 2.0% 2.6% 1.8% 2.0% — — — 13.4% 13.37%
EBITDA 5Y 57.4% 21.1% 18.2% 5.3% 24.9% 18.2% 41.2% 82.9% 1.0% 1.2% 1.5% 1.5% 2.2% 2.3% 1.2% 86.0% — — — 61.7% 61.72%
Gross Profit 3Y 73.6% 66.5% 65.8% 63.5% 74.9% 76.5% 97.5% 1.2% 1.4% 1.5% 1.7% 1.7% 1.5% 1.5% 1.1% 93.8% 70.6% 52.3% 37.9% 23.3% 23.30%
Gross Profit 5Y 84.1% 63.3% 59.1% 61.9% 67.9% 71.8% 84.1% 98.5% 1.1% 1.2% 1.3% 1.2% 1.1% 1.1% 91.9% 85.1% 76.1% 61.3% 62.5% 62.5% 62.46%
Op. Income 3Y -34.2% — — — — — — — 2.0% 2.0% 2.9% 4.1% 5.1% — — — — — — — —
Op. Income 5Y 1.9% — — — — — — 61.2% 87.1% 1.1% 1.7% 1.6% — — — — 36.4% — — — —
FCF 3Y — 94.9% 34.5% 15.5% 63.3% 81.5% 2.3% — — — 3.9% 2.7% 2.9% 1.5% 60.5% 63.3% — — — — —
FCF 5Y — 1.3% 1.0% 1.1% — — — — — 1.7% 1.1% 89.8% 83.2% 71.6% 69.5% — — — — — —
OCF 3Y — 81.9% 34.5% 18.0% 63.7% 83.3% 2.3% — — — 3.3% 2.5% 2.6% 1.4% 58.1% 53.9% — — — — —
OCF 5Y 3.3% 1.2% 97.8% 1.1% — — — — — 1.5% 1.1% 89.1% 82.8% 71.6% 69.6% — — — — — —
Assets 3Y 36.1% 51.7% 39.7% 48.4% 52.1% 1.2% 56.9% 65.8% 76.2% 1.3% 1.1% 1.2% 1.2% 81.0% 1.3% 1.2% 1.4% 53.2% -80.2% 1.0% 1.04%
Assets 5Y 52.7% 50.0% 47.2% 51.9% 48.1% 74.1% 51.1% 53.6% 54.6% 83.1% 73.4% 82.2% 90.4% 86.0% 93.7% 92.8% 99.0% 83.3% -54.2% 93.9% 93.88%
Equity 3Y 44.5% 56.7% 51.2% 52.7% 59.1% 1.1% 62.3% 72.0% 86.7% 1.4% 1.4% 1.4% 1.5% 99.6% 1.4% 1.4% 1.2% 51.9% -80.9% 1.0% 1.01%
Book Value 3Y 44.5% 56.7% 51.5% 52.7% 59.3% 1.1% 63.9% 73.7% 88.6% 1.4% 1.4% 1.5% 1.5% 1.0% 1.5% 1.4% 1.2% 53.1% -80.2% 1.0% 1.02%
Dividend 3Y 3.4% 7.8% 8.0% 7.1% 6.8% 15.9% 16.4% -7.9% -21.8% — — 2.1% 2.7% — — 15.0% 6.6% 1.7% 4.9% -95.3% -95.30%
Growth Quality
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Revenue Stability 0.89 0.91 0.87 0.82 0.75 0.72 0.62 0.58 0.56 0.54 0.59 0.67 0.76 0.71 0.57 0.58 0.54 0.50 0.40 0.40 0.401
Earnings Stability 0.01 0.08 0.18 0.50 0.45 0.44 0.46 0.19 0.31 0.35 0.40 0.50 0.63 0.68 0.38 0.39 0.13 0.03 0.00 0.00 0.004
Margin Stability 0.87 0.83 0.82 0.81 0.79 0.81 0.81 0.82 0.82 0.83 0.85 0.87 0.84 0.82 0.83 0.84 0.79 0.80 0.81 0.84 0.837
Rev. Growth Consistency 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.50 0.500
Earn. Growth Consistency 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.50 0.50 0.50 0.50 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.000
FCF Positive Streak 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0 0 0
Earnings Persistence 0.50 0.20 0.20 0.20 0.20 0.50 0.50 0.20 0.20 0.20 0.20 0.50 0.50 0.50 0.50 0.50 0.20 0.20 0.20 0.20 0.200
Earnings Smoothness 0.00 — — — — — — — — — — 0.00 0.11 0.69 0.04 0.00 — — — — —
ROE Trend 0.02 -0.01 -0.07 -0.09 -0.13 -0.06 -0.07 0.17 0.29 0.14 0.33 0.21 0.10 0.10 -0.06 -0.15 -0.24 -0.18 -93.53 -0.21 -0.209
Gross Margin Trend 0.04 -0.03 -0.05 -0.06 -0.08 -0.10 -0.14 -0.13 -0.13 -0.08 -0.00 0.06 0.13 0.19 0.19 0.16 0.18 -0.01 -0.04 -0.04 -0.045
FCF Margin Trend -0.27 0.03 0.23 0.39 1.09 0.99 1.14 0.60 0.07 -0.21 -0.37 -0.07 -0.14 -0.31 -0.76 -0.46 -1.33 -1.10 -0.82 -0.87 -0.874
Sustainable Growth Rate -1.1% — — — — — — 19.8% 36.3% 17.0% 46.9% 34.0% 23.7% 11.9% 3.7% 1.4% — — — — —
Internal Growth Rate — — — — — — — 2.8% 6.0% 2.7% 10.5% 6.6% 4.4% 2.1% 0.7% 0.2% — — — — —
Cash Flow Quality
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
OCF/Net Income 84.35 -46.54 -39.41 -20.77 -58.86 -74.42 -240.32 54.63 25.03 18.35 11.66 11.90 14.28 11.39 8.28 10.36 62.76 15.25 9.44 9.39 9.387
FCF/OCF 0.78 0.90 0.91 0.90 0.96 0.95 0.97 0.98 0.98 0.98 0.98 0.98 0.98 0.98 0.95 1.08 0.97 1.01 1.00 1.09 1.088
FCF/Net Income snapshot only 10.213
OCF/EBITDA snapshot only -6.632
CapEx/Revenue 5.3% 5.6% 4.9% 4.5% 4.6% 5.6% 3.8% 2.4% 1.5% 1.1% 0.9% 1.2% 1.8% 2.5% 3.4% 3.9% 5.1% 4.5% 3.6% 3.4% 3.37%
CapEx/Depreciation snapshot only 1.319
Accruals Ratio -0.13 -0.18 -0.32 -0.31 -0.92 -0.39 -1.95 -1.51 -1.37 -0.46 -1.01 -0.79 -0.69 -0.28 -0.10 -0.09 0.15 0.11 0.23 0.08 0.084
Sloan Accruals snapshot only 0.461
Cash Flow Adequacy snapshot only -11.367
Dividends & Buybacks
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Dividend Yield — — — — — — — — — — — — — — — — — — — — 0.00%
Dividend/Share $10.33 $10.98 $11.04 $11.42 $12.59 $17.09 $17.29 $8.93 $6.01 $0.00 $0.00 $261.96 $295.66 $319.40 $319.40 $384.34 $344.04 $328.22 $364.07 $0.04 $0.00
Payout Ratio 2.0% — — — — — — 3.6% 1.0% 0.0% 0.0% 14.6% 18.8% 23.3% 50.6% 74.6% — — — — —
FCF Payout Ratio 3.0% 1.1% 1.0% 0.9% 0.3% 0.3% 0.1% 0.1% 0.0% 0.0% 0.0% 1.2% 1.3% 2.1% 6.4% 6.7% — — — — —
Total Payout Ratio 2.0% — — — — — — 18.7% 5.7% 2.1% 0.3% 19.6% 25.6% 31.6% 68.5% 79.9% — — — — —
Div. Increase Streak 1 1 1 1 1 1 1 0 0 — — 0 0 0 0 1 1 1 1 0 0
Chowder Number — — — — — — — — — — — — — — — — — — — — —
Buyback Yield — — — — — — — — — — — — — — — — — — — — —
Net Buyback Yield — — — — — — — — — — — — — — — — — — — — —
Total Shareholder Return — — — — — — — — — — — — — — — — — — — — —
DuPont Factors
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Tax Burden (NI/EBT) 0.48 1.28 1.28 0.98 1.38 0.76 1.63 0.63 0.65 0.61 0.63 0.61 0.62 0.71 0.85 1.26 0.25 0.51 0.58 0.61 0.609
Interest Burden (EBT/EBIT) 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.90 0.94 0.96 -2.08 -2.080
EBIT Margin 0.01 -0.01 -0.01 -0.02 -0.01 -0.02 -0.00 0.03 0.04 0.06 0.08 0.08 0.08 0.07 0.04 0.02 -0.05 -0.07 -0.08 0.03 0.032
Asset Turnover 0.56 0.31 0.59 0.65 0.83 0.32 1.31 1.59 2.04 0.77 1.85 1.40 1.00 0.51 0.43 0.34 0.24 0.24 0.64 0.25 0.245
Equity Multiplier 7.50 7.37 7.24 7.60 7.17 7.55 6.91 7.31 6.45 6.45 4.95 5.50 5.61 5.83 5.44 5.93 7.15 6.81 5.97 6.98 6.985
Per Share
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
EPS (Diluted TTM) $5.27 $-22.99 $-32.35 $-67.56 $-78.91 $-84.77 $-55.20 $249.84 $595.90 $989.37 $1782.15 $1796.76 $1575.20 $1368.75 $631.75 $515.23 $-160.43 $-553.42 $-929.54 $-847.61 $-847.61
Book Value/Share $535.22 $1098.45 $676.30 $756.07 $889.14 $3205.94 $1277.44 $1654.09 $2334.48 $8407.14 $6327.76 $7361.44 $8417.03 $9112.16 $10272.06 $10656.24 $9731.35 $11501.93 $9.96 $13592.83 $13493.82
Tangible Book/Share $431.35 $854.87 $533.26 $587.24 $678.48 $2431.91 $977.93 $1277.29 $1825.20 $6741.51 $5189.71 $5977.79 $6783.75 $7215.88 $8248.26 $8480.54 $7266.99 $8854.59 $7.70 $10589.19 $10589.19
Revenue/Share $1841.50 $1943.78 $2409.03 $3069.92 $4246.63 $5201.14 $8959.41 $14194.06 $21353.49 $28814.28 $34831.94 $34828.91 $30064.67 $26393.82 $19642.13 $18338.53 $15570.38 $16986.77 $21638.96 $20775.37 $23660.41
FCF/Share $346.19 $960.51 $1156.27 $1265.35 $4451.65 $6017.68 $12927.33 $13310.00 $14603.18 $17829.79 $20459.58 $20968.16 $21950.11 $15336.19 $4960.90 $5748.28 $-9730.49 $-8482.76 $-8742.82 $-8656.28 $-12472.84
OCF/Share $444.66 $1070.18 $1274.89 $1403.34 $4645.17 $6308.22 $13265.39 $13649.84 $14917.21 $18152.93 $20775.80 $21379.83 $22489.32 $15584.22 $5228.54 $5340.24 $-10068.26 $-8439.06 $-8773.94 $-7956.34 $-11625.28
Cash/Share $399.57 $904.96 $382.96 $440.73 $381.06 $1764.99 $650.66 $699.46 $1133.54 $6264.68 $2690.02 $3318.22 $9051.45 $7570.03 $10011.07 $12554.79 $19401.33 $18261.11 $13.23 $16032.18 $15013.23
EBITDA/Share $107.57 $50.01 $58.00 $38.02 $93.52 $81.50 $236.54 $814.18 $1446.13 $2243.81 $3475.26 $3568.73 $3101.26 $2515.08 $1347.38 $1021.67 $-208.12 $-838.76 $-1220.40 $1199.63 $1199.63
Debt/Share $42.61 $51.55 $17.61 $21.46 $46.44 $74.01 $0.26 $32.83 $31.61 $93.53 $43.01 $54.59 $1640.08 $1042.35 $3087.05 $4850.01 $4114.78 $11987.84 $11.64 $11509.88 $11509.88
Net Debt/Share $-356.95 $-853.40 $-365.35 $-419.27 $-334.62 $-1690.99 $-650.41 $-666.64 $-1101.94 $-6171.15 $-2647.01 $-3263.64 $-7411.37 $-6527.68 $-6924.02 $-7704.77 $-15286.55 $-6273.27 $-1.60 $-4522.30 $-4522.30
Academic Models
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Altman-B Score — — — — — — — — — — — — — — — — — — — — 1.846
Piotroski F-Score 5 5 5 6 6 5 6 7 8 9 7 9 7 7 5 5 3 2 3 3 3
Beneish M-Score -2.15 -1.64 -2.66 -2.21 -4.37 -2.10 -6.04 -4.24 -3.61 0.10 -4.68 -4.13 -3.63 -2.68 2.16 -1.85 -3.77 -1.89 191.74 -2.78 -2.775
Ohlson O-Score snapshot only -7.638
ROIC (Greenblatt) snapshot only 7.59%
Net-Net WC snapshot only $-70113.06
EVA snapshot only $-119929229220.00
Credit
Metric Trend Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q2'26 Current
Credit Rating snapshot only BB-
Credit Score 55.55 42.82 42.82 38.36 38.50 44.27 44.59 88.23 95.21 92.55 98.03 97.93 97.86 92.36 83.33 75.40 40.84 41.09 27.31 37.46 37.455
Credit Grade snapshot only 13
Credit Trend snapshot only -37.947
Implied Spread (bps) snapshot only 550.000
Industry Credit Rank snapshot only 17
Sector Credit Rank snapshot only 22

Sign in to InsiderStreet

You'll also get our free weekly newsletter with
smart money signals, market insights, and alpha ideas.
Unsubscribe anytime.

For informational purposes only. Not investment advice. Data sourced from SEC filings. Privacy Terms