Also trades as: SUPV.BA (BUE) · $vol 1M

$6.86

+0.04 (+0.59%)

Weekly Expected Move ±4.1%

$6 $7 $7 $7 $7

NYSE · Financial Services · Banks - Regional · Tech Score Sell · Power 25 · $600.6M mcap · 55M float · 1.18% daily turnover · Short 58% of daily vol

Revenue

$2.33T +13.7% ▲

5Y CAGR: +57.2%

Gross Profit

$918.0B -20.8% ▼

5Y CAGR: +46.8%

Operating Income

-$112.7B -178.9% ▼

Net Income

-$56.6B -154.2% ▼

EPS (Diluted)

$-652.95 -145.9% ▼

EBITDA

-$112.7B -157.8% ▼

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$793.9B	$1.96T	$3.02T	$2.04T	$2.33T
YoY Growth	+227.6%	+147.3%	+53.6%	-32.2%	+13.7%
Cost of Revenue	$412.4B	$1.10T	$1.79T	$885.3B	$1.41T
Gross Profit	$381.5B	$859.8B	$1.23T	$1.16T	$918.0B
Gross Margin	48.1%	43.8%	40.8%	56.7%	39.5%
R&D Expenses	$0	$0	$0	$0	$0
SG&A Expenses	$209.1B	$476.9B	$449.7B	$405.3B	$381.3B
Operating Expenses	$390.3B	$918.3B	$1.04T	$1.02T	$1.03T
Operating Income	-$8.8B	-$58.4B	$188.1B	$142.9B	-$112.7B
Operating Margin	-1.1%	-3.0%	6.2%	7.0%	-4.8%
Interest Expense	$368.6B	$1.13T	$1.80T	$889.9B	$1.10T
Income Before Tax	-$8.8B	-$58.4B	$188.1B	$142.9B	-$112.7B
Tax Expense	$1.7B	-$24.3B	$75.6B	$38.3B	-$56.0B
Net Income	-$10.5B	-$34.1B	$112.4B	$104.5B	-$56.6B
Net Margin	-1.3%	-1.7%	3.7%	5.1%	-2.4%
EPS (Diluted)	$-9.40	$-172.30	$582.95	$1423.60	$-652.95
EBITDA	$16.8B	$10.0B	$257.7B	$195.1B	-$112.7B
Shares Outstanding	91M	91M	89M	88M	88M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$356.7B	$460.4B	$349.1B	$439.2B	$114.3B	$584.3B	$571.9B	$548.3B
Cost of Revenue	$167.2B	$117.1B	$182.6B	$216.0B	$355.6B	$382.7B	$308.6B	$254.3B
Gross Profit	$189.6B	$343.3B	$166.6B	$223.2B	$105.3B	$201.7B	$263.3B	$294.0B
Gross Margin	53.1%	74.6%	47.7%	50.8%	92.1%	34.5%	46.0%	53.6%
R&D Expenses	$0	$0	$0	$0	$0	$0	$0	$0
SG&A Expenses	$95.8B	$118.0B	$81.3B	$106.4B	$81.0B	$77.6B	$153.0B	$182.0B
Operating Expenses	$178.8B	$342.1B	$156.4B	$209.5B	$192.4B	$239.2B	$285.6B	$274.7B
Operating Income	$10.7B	$1.2B	$10.2B	$13.7B	-$10.7B	-$37.5B	-$22.4B	$19.2B
Operating Margin	3.0%	0.3%	2.9%	3.1%	-9.3%	-6.4%	-3.9%	3.5%
Interest Expense	$149.9B	$204.8B	$152.4B	$173.3B	$295.0B	$273.3B	$243.4B	$186.3B
Income Before Tax	$10.7B	$1.2B	$10.2B	$13.7B	-$81.2B	-$37.5B	-$22.4B	$19.2B
Tax Expense	$1.9B	-$13.4B	$1.6B	-$194M	-$32.1B	-$17.7B	-$5.3B	$6.4B
Net Income	$8.9B	$14.7B	$7.9B	$13.6B	-$50.3B	-$19.7B	-$17.1B	$12.8B
Net Margin	2.5%	3.2%	2.3%	3.1%	-44.0%	-3.4%	-3.0%	2.3%
EPS (Diluted)	$101.40	$404.10	$90.65	$155.40	$-574.30	$-232.15	$-194.60	$146.70
EBITDA	$20.5B	$17.7B	$22.8B	$28.4B	-$87.1B	-$37.5B	-$156M	$229.8B
Shares Outstanding	88M	88M	88M	88M	88M	88M	79M	88M

SUPV NYSE