Also trades as: TPE.DE (XETRA) · $vol 4M · 0NL1.L (LSE) · $vol 0M

$35.77

+0.00 (+0.00%)

OTC · Technology · Semiconductors · Tech Score Neutral · Power 57 · $741.1M mcap · 18M float · 0.0005% daily turnover · Short 83% of daily vol

Revenue

$244M -9.6% ▼

5Y CAGR: +12.2%

Gross Profit

$78M -11.6% ▼

5Y CAGR: +12.5%

Operating Income

$14M -65.1% ▼

5Y CAGR: -5.7%

Net Income

$8M -71.8% ▼

5Y CAGR: -9.7%

EPS (Diluted)

$0.37 -70.4% ▼

5Y CAGR: -8.9%

EBITDA

$24M -50.8% ▼

5Y CAGR: +1.4%

View Full Income Statement

Line Item	FY2021	FY2022	FY2023	FY2024	FY2025
Revenue	$156M	$205M	$263M	$270M	$244M
YoY Growth	+13.6%	+31.8%	+28.4%	+2.5%	-9.6%
Cost of Revenue	$109M	$146M	$186M	$182M	$166M
Gross Profit	$47M	$59M	$78M	$88M	$78M
Gross Margin	30.0%	28.8%	29.4%	32.6%	31.9%
R&D Expenses	$7M	$7M	$10M	$12M	$17M
SG&A Expenses	$24M	$28M	$35M	$39M	$47M
Operating Expenses	$28M	$34M	$43M	$48M	$64M
Operating Income	$18M	$25M	$34M	$40M	$14M
Operating Margin	11.8%	12.2%	13.0%	14.7%	5.7%
Interest Expense	$370K	$398K	$887K	$2M	$3M
Income Before Tax	$18M	$24M	$34M	$39M	$9M
Tax Expense	$6M	$6M	$10M	$12M	$914K
Net Income	$12M	$18M	$24M	$27M	$8M
Net Margin	7.8%	8.6%	9.3%	10.0%	3.1%
EPS (Diluted)	$0.56	$0.81	$1.12	$1.25	$0.37
EBITDA	$23M	$30M	$42M	$49M	$24M
Shares Outstanding	22M	22M	22M	22M	21M

Line Item	FY2024 Q3	FY2024 Q4	FY2025 Q1	FY2025 Q2	FY2025 Q3	FY2025 Q4	FY2026 Q1	FY2026 Q2
Revenue	$63M	$72M	$59M	$61M	$56M	$69M	$55M	$66M
Cost of Revenue	$44M	$46M	$39M	$40M	$39M	$47M	$39M	$46M
Gross Profit	$19M	$26M	$19M	$20M	$16M	$22M	$16M	$20M
Gross Margin	30.8%	36.5%	33.1%	33.5%	29.4%	31.3%	28.5%	30.0%
R&D Expenses	$2M	$3M	$4M	$4M	$6M	$5M	$5M	$4M
SG&A Expenses	$10M	$11M	$11M	$12M	$11M	$13M	$12M	$14M
Operating Expenses	$11M	$13M	$14M	$16M	$15M	$18M	$17M	$19M
Operating Income	$8M	$13M	$6M	$4M	$335K	$4M	-$1M	$826K
Operating Margin	13.4%	18.1%	10.1%	6.9%	0.6%	5.6%	-2.5%	1.3%
Interest Expense	$796K	$0	$819K	$549K	$874K	$4M	$1M	$318K
Income Before Tax	$8M	$14M	$5M	$4M	$372K	-$551K	-$3M	-$397K
Tax Expense	$2M	$5M	$2M	$938K	$398K	-$2M	-$451K	$323K
Net Income	$6M	$9M	$4M	$3M	-$26K	$1M	-$2M	-$720K
Net Margin	8.9%	12.9%	6.0%	4.4%	-0.0%	2.1%	-3.8%	-1.1%
EPS (Diluted)	$0.26	$0.42	$0.17	$0.13	$-0.00	$0.07	$-0.10	$-0.03
EBITDA	$11M	$15M	$6M	$4M	$4M	$7M	$1M	$4M
Shares Outstanding	21M	22M	21M	21M	20M	21M	21M	21M

TPLKF OTC